Loading...
XNYSVVX
Market cap1.48bUSD
Jan 10, Last price  
46.77USD
1D
-0.85%
1Q
-26.92%
Jan 2017
96.10%
IPO
112.59%
Name

V2X Inc

Chart & Performance

D1W1MN
XNYS:VVX chart
P/E
P/S
0.37
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
22.26%
Rev. gr., 5y
25.38%
Revenues
3.96b
+37.09%
1,806,000,0001,828,364,0001,512,000,0001,203,269,0001,180,684,0001,190,519,0001,114,788,0001,279,304,0001,382,642,0001,395,529,0001,783,665,0002,890,860,0003,963,126,000
Net income
-23m
L+57.52%
54,000,00074,665,00084,000,00022,812,00030,973,00023,655,00059,497,00035,296,00034,716,00036,951,00045,728,000-14,330,000-22,573,000
CFO
188m
+101.05%
35,000,000115,869,00092,000,00042,979,00018,880,00036,618,00035,410,00040,056,00027,557,00064,081,00061,339,00093,495,000187,968,000
Earnings
Mar 03, 2025

Profile

V2X, Inc. is based in Colorado Springs, Colorado.
IPO date
Sep 16, 2014
Employees
15,400
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,963,126
37.09%
2,890,860
62.07%
Cost of revenue
3,628,271
2,595,848
Unusual Expense (Income)
NOPBT
334,855
295,012
NOPBT Margin
8.45%
10.20%
Operating Taxes
(1,945)
8,222
Tax Rate
2.79%
NOPAT
336,800
286,790
Net income
(22,573)
57.52%
(14,330)
-131.34%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,586)
BB yield
0.18%
Debt
Debt current
29,005
29,414
Long-term debt
1,183,295
1,362,541
Deferred revenue
Other long-term liabilities
104,176
133,185
Net debt
1,134,249
1,268,888
Cash flow
Cash from operating activities
187,968
93,495
CAPEX
(25,021)
(12,425)
Cash from investing activities
(22,649)
175,958
Cash from financing activities
(211,023)
(193,236)
FCF
403,843
209,474
Balance
Cash
72,651
116,067
Long term investments
5,400
7,000
Excess cash
Stockholders' equity
228,476
248,202
Invested Capital
2,258,941
2,459,427
ROIC
14.28%
19.34%
ROCE
14.75%
11.92%
EV
Common stock shares outstanding
31,084
20,996
Price
46.44
12.47%
41.29
-9.79%
Market cap
1,443,541
66.51%
866,925
60.03%
EV
2,577,790
2,135,813
EBITDA
447,686
357,127
EV/EBITDA
5.76
5.98
Interest
123,408
62,044
Interest/NOPBT
36.85%
21.03%