XNYSVPG
Market cap308mUSD
Jan 16, Last price
23.33USD
1D
0.00%
1Q
-2.75%
Jan 2017
23.44%
IPO
94.42%
Name
Vishay Precision Group Inc
Chart & Performance
Profile
Vishay Precision Group, Inc. designs, manufactures, and markets specialized sensors, weighing solutions, and measurement systems in the United States, Israel, the United Kingdom, rest of Europe, Asia, and Canada. It operates through three segments: Sensors, Weighing Solutions, and Measurement Systems. Its product portfolio includes precision resistors, strain gages, load cells, on-board weighing systems, and process weighing products. The company also offers data acquisition systems for avionics; measurement systems for steel production; material testing and simulation systems; and data acquisition systems for auto safety testing. Its products are used in industrial, test and measurement, transportation, steel, medical, agriculture, avionics, military and space, and consumer product applications. The company offers its products under the Alpha Electronics, Powertron, Vishay Foil Resistors, Micro-Measurements, Celtron, Revere, Sensortronics, Tedea-Huntleigh, Stress-tek, Vulcan, BLH Nobel, KELK, and DTS brands. Vishay Precision Group, Inc. was incorporated in 2009 and is headquartered in Malvern, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 355,048 -2.08% | 362,580 14.05% | |||||||
Cost of revenue | 225,106 | 232,778 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 129,942 | 129,802 | |||||||
NOPBT Margin | 36.60% | 35.80% | |||||||
Operating Taxes | 12,426 | 8,535 | |||||||
Tax Rate | 9.56% | 6.58% | |||||||
NOPAT | 117,516 | 121,267 | |||||||
Net income | 25,707 -28.72% | 36,063 78.34% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (5,915) | (2,739) | |||||||
BB yield | 1.27% | 0.52% | |||||||
Debt | |||||||||
Debt current | 4,004 | 4,208 | |||||||
Long-term debt | 81,110 | 105,093 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 22,046 | 20,830 | |||||||
Net debt | 1,149 | 20,739 | |||||||
Cash flow | |||||||||
Cash from operating activities | 45,893 | 33,029 | |||||||
CAPEX | (15,154) | (21,288) | |||||||
Cash from investing activities | (15,100) | (20,837) | |||||||
Cash from financing activities | (35,935) | (3,631) | |||||||
FCF | 108,511 | 106,256 | |||||||
Balance | |||||||||
Cash | 83,965 | 88,562 | |||||||
Long term investments | |||||||||
Excess cash | 66,213 | 70,433 | |||||||
Stockholders' equity | 144,713 | 116,862 | |||||||
Invested Capital | 344,243 | 337,905 | |||||||
ROIC | 34.45% | 36.33% | |||||||
ROCE | 31.39% | 31.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 13,653 | 13,688 | |||||||
Price | 34.07 -11.85% | 38.65 4.12% | |||||||
Market cap | 465,158 -12.08% | 529,041 4.36% | |||||||
EV | 466,390 | 549,755 | |||||||
EBITDA | 145,492 | 145,155 | |||||||
EV/EBITDA | 3.21 | 3.79 | |||||||
Interest | 3,974 | 2,269 | |||||||
Interest/NOPBT | 3.06% | 1.75% |