Loading...
XNYSVNOpN
Market cap7.61bUSD
Jan 08, Last price  
17.28USD
1D
-2.65%
1Q
-4.32%
Name

Vornado Realty Trust

Chart & Performance

D1W1MN
XNYS:VNOpN chart
P/E
31.23
P/S
1.82
EPS
0.55
Div Yield, %
5.80%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
-3.49%
Revenues
1.81b
+0.62%
1,707,262,0002,547,628,0002,712,095,0002,973,723,0002,697,051,0002,742,578,0002,779,727,0002,915,665,0002,766,457,0002,760,909,0002,635,940,0002,502,267,0002,506,202,0002,084,126,0002,163,720,0001,924,700,0001,527,951,0001,589,210,0001,799,995,0001,811,163,000
Net income
105m
P
592,917,000539,604,000560,140,000635,688,000395,043,000106,169,000647,883,000662,302,000617,260,000475,971,000864,852,000760,434,000960,571,000227,416,000449,954,0003,147,937,000-461,845,000175,999,000-382,612,000105,494,000
CFO
648m
-18.87%
664,693,000762,678,000824,668,000697,325,000817,812,000633,579,000771,086,000702,499,000825,049,0001,040,789,0001,135,310,000672,150,0001,000,667,000860,142,000802,641,000662,539,000424,240,000761,806,000798,944,000648,152,000
Dividend
Sep 16, 20240.32813 USD/sh
Earnings
Feb 10, 2025

Profile

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco. Vornado is also the real estate industry leader in sustainability policy. The company owns and manages over 23 million square feet of LEED certified buildings and received the Energy Star Partner of the Year Award, Sustained Excellence 2019. In 2012, Vornado commemorated 50 years on the NYSE.
IPO date
Jan 31, 1962
Employees
3,146
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,811,163
0.62%
1,799,995
13.26%
Cost of revenue
1,068,041
1,007,642
Unusual Expense (Income)
NOPBT
743,122
792,353
NOPBT Margin
41.03%
44.02%
Operating Taxes
29,222
21,660
Tax Rate
3.93%
2.73%
NOPAT
713,900
770,693
Net income
105,494
-127.57%
(382,612)
-317.39%
Dividends
(191,182)
(468,678)
Dividend yield
3.53%
11.74%
Proceeds from repurchase of equity
(29,208)
800
BB yield
0.54%
-0.02%
Debt
Debt current
632,811
575,000
Long-term debt
9,186,339
9,285,981
Deferred revenue
39,882
Other long-term liabilities
372,208
(447,167)
Net debt
6,211,590
5,834,257
Cash flow
Cash from operating activities
648,152
798,944
CAPEX
(3,000)
Cash from investing activities
(128,788)
(906,864)
Cash from financing activities
(278,937)
(801,274)
FCF
(302,137)
(44,969)
Balance
Cash
997,002
1,361,651
Long term investments
2,610,558
2,665,073
Excess cash
3,517,002
3,936,724
Stockholders' equity
(1,919,557)
3,975,958
Invested Capital
17,721,790
11,294,115
ROIC
4.92%
6.75%
ROCE
4.70%
4.95%
EV
Common stock shares outstanding
191,856
191,775
Price
28.25
35.75%
20.81
-50.29%
Market cap
5,419,932
35.81%
3,990,838
-50.38%
EV
13,648,651
11,680,938
EBITDA
1,200,696
1,318,659
EV/EBITDA
11.37
8.86
Interest
325,922
257,961
Interest/NOPBT
43.86%
32.56%