Loading...
XNYS
VIK
Market cap24bUSD
Aug 01, Last price  
57.56USD
1D
-1.98%
1Q
35.88%
IPO
113.26%
Name

Viking Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
163.03
P/S
4.66
EPS
0.35
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
5.33b
+13.23%
625,101,0003,175,979,0004,710,493,0005,333,882,000
Net income
152m
P
-2,111,994,000398,563,000-1,859,077,000152,331,000
CFO
2.08b
+51.82%
359,809,000-15,435,0001,371,331,0002,082,009,000

Profile

Viking Holdings Ltd engages in the passenger shipping and other forms of passenger transport in North America, the United Kingdom, and internationally. It operates through River and Ocean segments. The company also operates as a tour entrepreneur for passengers and related activities in tourism. As of December 31, 2023, it operated a fleet of 92 ships, including 81 river vessels comprising 58 Longships, 10 smaller classes based on the Longship design, 11 other river vessels, and 1 river vessel charter and the Viking Mississippi; 9 ocean ships; and 2 expedition ships. The company was founded in 1997 and is based in Pembroke, Bermuda.
URL
IPO date
May 01, 2024
Employees
Domiciled in
US
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2024‑122023‑122022‑122021‑12
Income
Revenues
5,333,882
13.23%
4,710,493
48.32%
3,175,979
408.07%
Cost of revenue
3,997,970
3,640,824
3,112,890
Unusual Expense (Income)
NOPBT
1,335,912
1,069,669
63,089
NOPBT Margin
25.05%
22.71%
1.99%
Operating Taxes
16,857
6,639
8,902
Tax Rate
1.26%
0.62%
14.11%
NOPAT
1,319,055
1,063,030
54,187
Net income
152,331
-108.19%
(1,859,077)
-566.44%
398,563
-118.87%
Dividends
(18,949)
(49,634)
(46,462)
Dividend yield
0.10%
Proceeds from repurchase of equity
243,927
912
BB yield
-1.27%
Debt
Debt current
498,710
277,690
274,552
Long-term debt
5,310,291
5,523,857
6,561,779
Deferred revenue
239,419
Other long-term liabilities
40,647
4,206,592
683,350
Net debt
3,453,899
4,201,575
5,575,749
Cash flow
Cash from operating activities
2,082,009
1,371,331
(15,435)
CAPEX
(917,424)
(676,335)
(954,898)
Cash from investing activities
(853,711)
(634,227)
(856,379)
Cash from financing activities
(247,903)
(479,651)
322,044
FCF
312,693
692,414
(94,875)
Balance
Cash
2,342,372
1,589,499
1,254,085
Long term investments
12,730
10,473
6,497
Excess cash
2,088,408
1,364,447
1,101,783
Stockholders' equity
(5,280,602)
(5,497,241)
(3,448,852)
Invested Capital
10,674,735
9,902,875
7,460,217
ROIC
12.82%
12.24%
0.72%
ROCE
24.74%
24.26%
1.57%
EV
Common stock shares outstanding
435,521
431,455
431,455
Price
44.06
 
Market cap
19,189,055
 
EV
22,646,706
EBITDA
1,596,756
1,320,980
339,602
EV/EBITDA
14.18
Interest
376,833
487,978
454,163
Interest/NOPBT
28.21%
45.62%
719.88%