XNYSVHI
Market cap627mUSD
Jan 14, Last price
22.17USD
1D
1.28%
1Q
-39.54%
Jan 2017
540.75%
Name
Valhi Inc
Chart & Performance
Profile
Valhi, Inc. engages in the chemicals, component products, and real estate management and development businesses in the Asia Pacific, Europe, North America, and internationally. The company's Chemicals segment produces and markets titanium dioxide pigments (TiO2), which are white inorganic pigments used in various applications by paint, plastics, decorative laminate, and paper manufacturers. It offers TiO2 under the KRONOS name through agents and distributors. The company's Component Products segment manufactures mechanical and electrical cabinet locks, and other locking mechanisms for use in ignition systems, mailboxes, file cabinets, desk drawers, tool storage cabinets, vending and cash containment machines, integrated inventory and access control secured narcotics boxes, medical cabinetry security, electronic circuit panels, storage compartments, and gas station security applications. It also provides stainless steel exhaust components, gauges, throttle controls, wake enhancement systems, trim tabs, and related hardware and accessories primarily for performance and ski/wakeboard boats. The company's Real Estate Management and Development segment offers utility services to industrial and municipal customers; owns real properties; and develops land holdings for commercial, industrial, and residential purposes. It also holds marketable securities and other investments. The company was incorporated in 1932 and is based in Dallas, Texas. Valhi, Inc. is a subsidiary of Contran Corporation.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,921,700 -13.53% | 2,222,500 -3.22% | |||||||
Cost of revenue | 1,983,700 | 2,068,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (62,000) | 154,500 | |||||||
NOPBT Margin | 6.95% | ||||||||
Operating Taxes | (22,400) | 33,800 | |||||||
Tax Rate | 21.88% | ||||||||
NOPAT | (39,600) | 120,700 | |||||||
Net income | (12,100) -108.89% | 136,100 -31.16% | |||||||
Dividends | (9,100) | (9,000) | |||||||
Dividend yield | 2.10% | 1.44% | |||||||
Proceeds from repurchase of equity | (2,900) | (4,000) | |||||||
BB yield | 0.67% | 0.64% | |||||||
Debt | |||||||||
Debt current | 4,600 | 5,600 | |||||||
Long-term debt | 586,900 | 596,300 | |||||||
Deferred revenue | 15,500 | 25,900 | |||||||
Other long-term liabilities | 356,700 | 371,300 | |||||||
Net debt | (102,300) | (65,800) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,900 | 34,900 | |||||||
CAPEX | (48,500) | (67,600) | |||||||
Cash from investing activities | (29,000) | (146,700) | |||||||
Cash from financing activities | (75,900) | (114,000) | |||||||
FCF | (76,800) | 172,000 | |||||||
Balance | |||||||||
Cash | 463,100 | 553,600 | |||||||
Long term investments | 230,700 | 114,100 | |||||||
Excess cash | 597,715 | 556,575 | |||||||
Stockholders' equity | 641,600 | 686,900 | |||||||
Invested Capital | 1,604,985 | 1,714,825 | |||||||
ROIC | 6.59% | ||||||||
ROCE | 6.62% | ||||||||
EV | |||||||||
Common stock shares outstanding | 28,500 | 28,500 | |||||||
Price | 15.19 -30.95% | 22.00 -23.48% | |||||||
Market cap | 432,915 -30.95% | 627,000 -23.48% | |||||||
EV | 656,315 | 909,400 | |||||||
EBITDA | (7,900) | 213,000 | |||||||
EV/EBITDA | 4.27 | ||||||||
Interest | 28,300 | 27,900 | |||||||
Interest/NOPBT | 18.06% |