Loading...
XNYSVET
Market cap1.38bUSD
Dec 23, Last price  
8.90USD
1D
0.34%
1Q
-10.73%
Jan 2017
-78.89%
Name

Vermilion Energy Inc

Chart & Performance

D1W1MN
XNYS:VET chart
P/E
P/S
0.90
EPS
Div Yield, %
4.50%
Shrs. gr., 5y
2.84%
Rev. gr., 5y
5.56%
Revenues
2.20b
-40.89%
354,525,000529,938,000618,072,000707,334,0001,001,905,000639,751,000727,805,0001,031,570,0001,083,103,0001,273,835,0001,419,628,000939,586,000882,791,0001,098,838,0001,678,117,0001,911,137,0001,247,398,0002,226,852,0003,721,228,0002,199,555,000
Net income
-238m
L
113,700,000158,471,000146,923,000164,286,000229,189,000185,498,000111,263,000142,821,000190,622,000327,641,000269,326,000-217,302,000-160,051,00062,258,000271,650,00032,799,000-1,517,427,0001,148,696,0001,313,062,000-237,587,000
CFO
1.02b
-43.53%
191,377,000245,116,000306,033,000349,890,000660,135,000230,316,000421,282,000447,092,000496,580,000705,025,000791,986,000444,408,000509,540,000593,896,000816,011,000823,465,000500,152,000834,453,0001,814,220,0001,024,528,000
Dividend
Sep 27, 20240.08874 USD/sh
Earnings
Mar 04, 2025

Profile

Vermilion Energy Inc., together with its subsidiaries, engages in the acquisition, exploration, development, and production of petroleum and natural gas in North America, Europe, and Australia. The company owns 81% working interest in 636,714 net acres of developed land and 85% working interest in 301,026 net acres of undeveloped land in Canada; 130,715 net acres of land in the Powder River basin in the United States; 96% working interest in 248,873 net acres of developed land and 86% working interest in 134,160 net acres of undeveloped land in the Aquitaine and Paris Basins in France; 53% working interest in 901,791 net acres of land in the Netherlands; 54,625 net developed acres and 920,723 net undeveloped acres in Germany; 975,375 net acres land in Croatia; 946,666 net acres land in Hungary; and 48,954 net acres land in Slovakia. It also owns 20% interests in the offshore Corrib natural gas field located to the northwest coast of Ireland; and 100% working interest in the Wandoo offshore oil field and related production facilities that covers 59,553 acres located on Western Australia's northwest shelf. As of December 31, 2021, the company had 401 net producing conventional natural gas wells and 2,132 net producing light and medium crude oil wells in Canada; 167.6 net producing light and medium crude oil wells in the United States; 297.0 net producing light and medium crude oil wells and 3 net producing conventional natural gas wells in France; and 47 net producing natural gas wells in the Netherlands. Vermilion Energy Inc. was founded in 1994 and is headquartered in Calgary, Canada.
IPO date
Jun 27, 1996
Employees
740
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,199,555
-40.89%
3,721,228
67.11%
2,226,852
78.52%
Cost of revenue
1,204,785
1,230,052
1,076,504
Unusual Expense (Income)
NOPBT
994,770
2,491,176
1,150,348
NOPBT Margin
45.23%
66.94%
51.66%
Operating Taxes
(40,695)
738,037
233,197
Tax Rate
29.63%
20.27%
NOPAT
1,035,465
1,753,139
917,151
Net income
(237,587)
-118.09%
1,313,062
14.31%
1,148,696
-175.70%
Dividends
(62,080)
(32,711)
Dividend yield
2.37%
0.81%
Proceeds from repurchase of equity
(94,838)
(71,659)
BB yield
3.63%
1.77%
Debt
Debt current
19,486
15,032
Long-term debt
980,017
1,184,365
1,771,949
Deferred revenue
Other long-term liabilities
1,561,083
1,087,757
1,051,767
Net debt
765,300
1,133,649
1,780,953
Cash flow
Cash from operating activities
1,024,528
1,814,220
834,453
CAPEX
(590,191)
(551,817)
(374,796)
Cash from investing activities
(576,435)
(1,059,292)
(469,700)
Cash from financing activities
(320,336)
(748,369)
(363,446)
FCF
1,473,850
747,686
(669,453)
Balance
Cash
141,456
13,836
6,028
Long term investments
73,261
56,366
Excess cash
104,739
Stockholders' equity
2,988,300
3,365,649
2,016,616
Invested Capital
5,435,008
5,299,461
4,807,521
ROIC
19.29%
34.69%
22.27%
ROCE
17.96%
43.12%
22.40%
EV
Common stock shares outstanding
163,719
168,426
164,765
Price
15.97
-33.38%
23.97
50.75%
15.90
179.93%
Market cap
2,614,592
-35.24%
4,037,171
54.10%
2,619,764
192.09%
EV
3,379,892
5,170,820
4,400,716
EBITDA
2,883,705
3,068,310
665,474
EV/EBITDA
1.17
1.69
6.61
Interest
85,212
82,858
73,075
Interest/NOPBT
8.57%
3.33%
6.35%