Loading...
XNYSUVV
Market cap1.35bUSD
Dec 24, Last price  
54.80USD
1D
0.68%
1Q
5.73%
Jan 2017
-14.04%
Name

Universal Corp

Chart & Performance

D1W1MN
XNYS:UVV chart
P/E
11.31
P/S
0.49
EPS
4.84
Div Yield, %
5.79%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
4.30%
Revenues
2.75b
+6.96%
3,276,057,0003,511,332,0002,007,272,0002,145,822,0002,554,659,0002,491,738,0002,571,527,0002,446,877,0002,461,699,0002,542,115,0002,271,801,0002,120,373,0002,071,218,0002,033,947,0002,227,153,0001,909,979,0001,983,357,0002,103,601,0002,569,824,0002,748,573,000
Net income
120m
-3.59%
96,013,0007,940,00044,352,000119,156,000131,739,000168,397,000156,565,00092,057,000132,750,000149,009,000114,608,000109,016,000106,304,000105,662,000104,121,00071,680,00087,410,00086,577,000124,052,000119,598,000
CFO
-75m
L+606.94%
-87,123,00056,361,000296,411,00097,067,00099,066,000162,234,00054,218,000199,786,000234,466,000-3,503,000226,497,000183,591,000250,315,00083,245,000164,522,00010,897,000220,414,00044,882,000-10,557,000-74,632,000
Dividend
Jan 13, 20250.81 USD/sh
Earnings
Feb 05, 2025

Profile

Universal Corporation processes and supplies leaf tobacco and plant-based ingredients worldwide. The company operates through two segments, Tobacco Operations and Ingredients Operations. It is involved in the procuring, financing, processing, packing, storing, and shipping leaf tobacco for sale to manufacturers of consumer tobacco products. The company contracts, purchases, processes, and sells flue-cured, burley, and oriental tobaccos that are primarily used in the manufacture of cigarettes; and dark air-cured tobaccos principally used in the manufacture of cigars, natural wrapped cigars and cigarillos, smokeless, and pipe tobacco products. It also provides value-added services, including blending, chemical, and physical testing of tobacco; service cutting for various manufacturers; manufacturing reconstituted leaf tobacco; just-in-time inventory management services; electronic nicotine delivery systems; and smoke testing services for customers. In addition, the company offers testing services for crop protection agents and tobacco constituents in seed, leaf, and finished products, including e-cigarette liquids and vapors; and analytical services that include chemical compound testing in finished tobacco products and mainstream smoke. Further, it provides a various value-added manufacturing processes to produce specialty vegetable and fruit-based ingredients, as well as botanical extracts and flavorings for human and pet food markets; and recycles waste materials from tobacco production. The company was founded in 1886 and is headquartered in Richmond, Virginia.
IPO date
Mar 17, 1980
Employees
11,200
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,748,573
6.96%
2,569,824
22.16%
2,103,601
6.06%
Cost of revenue
2,220,471
2,111,539
1,694,675
Unusual Expense (Income)
NOPBT
528,102
458,285
408,926
NOPBT Margin
19.21%
17.83%
19.44%
Operating Taxes
31,109
11,733
38,663
Tax Rate
5.89%
2.56%
9.45%
NOPAT
496,993
446,552
370,263
Net income
119,598
-3.59%
124,052
43.29%
86,577
-0.95%
Dividends
(78,402)
(77,391)
(76,436)
Dividend yield
6.05%
5.87%
5.28%
Proceeds from repurchase of equity
(4,744)
(3,448)
(3,053)
BB yield
0.37%
0.26%
0.21%
Debt
Debt current
437,929
218,372
192,942
Long-term debt
666,324
679,293
588,084
Deferred revenue
Other long-term liabilities
71,153
75,281
87,354
Net debt
965,665
756,791
618,372
Cash flow
Cash from operating activities
(74,632)
(10,557)
44,882
CAPEX
(66,013)
(54,674)
(53,203)
Cash from investing activities
(59,999)
(50,350)
(142,661)
Cash from financing activities
125,675
38,949
(16,760)
FCF
227,133
120,035
205,519
Balance
Cash
55,593
64,690
81,648
Long term investments
82,995
76,184
81,006
Excess cash
1,159
12,383
57,474
Stockholders' equity
1,478,923
1,436,952
1,384,769
Invested Capital
2,623,512
2,360,571
2,148,328
ROIC
19.94%
19.81%
18.17%
ROCE
19.83%
18.97%
18.15%
EV
Common stock shares outstanding
25,041
24,944
24,923
Price
51.72
-2.21%
52.89
-8.92%
58.07
-1.56%
Market cap
1,295,116
-1.83%
1,319,280
-8.84%
1,447,273
-1.03%
EV
2,302,497
2,115,935
2,109,871
EBITDA
586,428
515,585
461,447
EV/EBITDA
3.93
4.10
4.57
Interest
66,273
49,300
27,747
Interest/NOPBT
12.55%
10.76%
6.79%