Loading...
XNYS
UNP
Market cap142bUSD
Apr 02, Last price  
238.46USD
1D
0.54%
1Q
4.08%
Jan 2017
130.00%
Name

Union Pacific Corp

Chart & Performance

D1W1MN
P/E
21.18
P/S
5.89
EPS
11.26
Div Yield, %
1.65%
Shrs. gr., 5y
-2.93%
Rev. gr., 5y
2.24%
Revenues
24.25b
+0.54%
13,578,000,00015,578,000,00016,283,000,00017,970,000,00014,143,000,00016,965,000,00019,557,000,00020,926,000,00021,963,000,00023,988,000,00021,813,000,00019,941,000,00021,240,000,00022,832,000,00021,708,000,00019,533,000,00021,804,000,00024,875,000,00024,119,000,00024,250,000,000
Net income
6.75b
+5.77%
1,026,000,0001,606,000,0001,855,000,0002,335,000,0001,890,000,0002,780,000,0003,292,000,0003,943,000,0004,388,000,0005,180,000,0004,772,000,0004,233,000,00010,712,000,0005,966,000,0005,919,000,0005,349,000,0006,523,000,0006,998,000,0006,379,000,0006,747,000,000
CFO
9.35b
+11.54%
2,595,000,0002,880,000,0003,277,000,0004,070,000,0003,204,000,0004,105,000,0005,873,000,0006,161,000,0006,823,000,0007,385,000,0007,344,000,0007,525,000,0007,230,000,0008,686,000,0008,609,000,0008,540,000,0009,032,000,0009,362,000,0008,379,000,0009,346,000,000
Dividend
Aug 30, 20241.34 USD/sh
Earnings
Apr 23, 2025

Profile

Union Pacific Corporation, through its subsidiary, Union Pacific Railroad Company, operates in the railroad business in the United States. The company offers transportation services for grain and grain products, fertilizers, food and refrigerated products, and coal and renewables to grain processors, animal feeders, ethanol producers, and other agricultural users; petroleum, and liquid petroleum gases; and construction products, industrial chemicals, plastics, forest products, specialized products, metals and ores, soda ash, and sand, as well as finished automobiles, automotive parts, and merchandise in intermodal containers. As of December 31, 2021, its rail network included 32,452 route miles connecting Pacific Coast and Gulf Coast ports with the Midwest and Eastern United States gateways. The company was founded in 1862 and is headquartered in Omaha, Nebraska.
URL
https://www.up.com/index.htm
IPO date
Jun 20, 1969
Employees
31,766
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,250,000
0.54%
24,119,000
-3.04%
24,875,000
14.08%
Cost of revenue
13,211,000
13,590,000
13,670,000
Unusual Expense (Income)
NOPBT
11,039,000
10,529,000
11,205,000
NOPBT Margin
45.52%
43.65%
45.05%
Operating Taxes
2,047,000
1,854,000
2,074,000
Tax Rate
18.54%
17.61%
18.51%
NOPAT
8,992,000
8,675,000
9,131,000
Net income
6,747,000
5.77%
6,379,000
-8.85%
6,998,000
7.28%
Dividends
(3,213,000)
(3,173,000)
(3,159,000)
Dividend yield
2.32%
2.12%
2.44%
Proceeds from repurchase of equity
(1,505,000)
(705,000)
(6,282,000)
BB yield
1.08%
0.47%
4.86%
Debt
Debt current
1,425,000
1,778,000
1,678,000
Long-term debt
31,963,000
34,001,000
34,248,000
Deferred revenue
Other long-term liabilities
1,728,000
14,837,000
1,785,000
Net debt
29,688,000
32,103,000
32,532,000
Cash flow
Cash from operating activities
9,346,000
8,379,000
9,362,000
CAPEX
(3,452,000)
(3,606,000)
(3,620,000)
Cash from investing activities
(3,325,000)
(3,667,000)
(3,471,000)
Cash from financing activities
(6,067,000)
(4,625,000)
(5,887,000)
FCF
8,370,000
9,881,000
7,666,000
Balance
Cash
1,036,000
1,071,000
1,019,000
Long term investments
2,664,000
2,605,000
2,375,000
Excess cash
2,487,500
2,470,050
2,150,250
Stockholders' equity
2,060,000
64,261,000
61,087,000
Invested Capital
48,675,000
60,539,950
45,795,750
ROIC
16.47%
16.32%
20.27%
ROCE
17.28%
16.71%
18.38%
EV
Common stock shares outstanding
608,600
610,200
624,000
Price
228.04
-7.16%
245.62
18.62%
207.07
-17.81%
Market cap
138,785,144
-7.40%
149,877,324
15.99%
129,211,680
-21.74%
EV
168,473,144
181,980,324
161,743,680
EBITDA
13,437,000
12,847,000
13,451,000
EV/EBITDA
12.54
14.17
12.02
Interest
1,269,000
1,340,000
1,271,000
Interest/NOPBT
11.50%
12.73%
11.34%