XNYSUNMA
Market cap13bUSD
Dec 26, Last price
24.35USD
1D
-0.77%
1Q
-4.51%
Name
Unum Group
Chart & Performance
Profile
Unum Group, together with its subsidiaries, provides financial protection benefit solutions primarily in the United States, the United Kingdom, and Poland. It operates through Unum US, Unum International, Colonial Life, and Closed Block segments. The company offers group long-term and short-term disability, group life, and accidental death and dismemberment products; supplemental and voluntary products, such as individual disability, voluntary benefits, and dental and vision products; and accident, sickness, disability, life, and cancer and critical illness products. It also provides group pension, individual life and corporate-owned life insurance, reinsurance pools and management operations, and other products. The company sells its products primarily to employers for the benefit of employees. Unum Group sells its products through field sales personnel, independent brokers, consultants, and independent contractor agency sales force. The company was founded in 1848 and is based in Chattanooga, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 12,385,900 3.29% | 11,991,000 -0.19% | 12,013,800 -8.72% | |||||||
Cost of revenue | 1,614,600 | 1,563,000 | 1,188,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,771,300 | 10,428,000 | 10,825,800 | |||||||
NOPBT Margin | 86.96% | 86.97% | 90.11% | |||||||
Operating Taxes | 356,300 | 317,200 | 238,800 | |||||||
Tax Rate | 3.31% | 3.04% | 2.21% | |||||||
NOPAT | 10,415,000 | 10,110,800 | 10,587,000 | |||||||
Net income | 1,283,800 -8.77% | 1,407,200 43.45% | 981,000 23.71% | |||||||
Dividends | (277,100) | (254,200) | (239,400) | |||||||
Dividend yield | 3.10% | 3.07% | 4.76% | |||||||
Proceeds from repurchase of equity | (244,900) | (196,100) | (46,600) | |||||||
BB yield | 2.74% | 2.36% | 0.93% | |||||||
Debt | ||||||||||
Debt current | 2,000 | 22,600 | ||||||||
Long-term debt | 3,473,800 | 3,479,500 | 3,502,200 | |||||||
Deferred revenue | 3,100 | 3,700 | ||||||||
Other long-term liabilities | 50,173,400 | 48,602,400 | (3,700) | |||||||
Net debt | (73,561,400) | (34,268,100) | (42,662,200) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,202,800 | 1,418,700 | 1,387,500 | |||||||
CAPEX | (134,800) | (102,200) | (110,300) | |||||||
Cash from investing activities | (725,900) | (955,900) | (1,340,600) | |||||||
Cash from financing activities | (450,100) | (418,600) | (168,900) | |||||||
FCF | 12,013,200 | 32,761,800 | 10,382,800 | |||||||
Balance | ||||||||||
Cash | 38,590,600 | 1,514,000 | 1,463,000 | |||||||
Long term investments | 38,444,600 | 36,235,600 | 44,724,000 | |||||||
Excess cash | 76,415,905 | 37,150,050 | 45,586,310 | |||||||
Stockholders' equity | 8,142,900 | 10,186,300 | 12,238,000 | |||||||
Invested Capital | 55,112,300 | 50,857,600 | 68,797,400 | |||||||
ROIC | 19.66% | 16.90% | 15.25% | |||||||
ROCE | 17.03% | 17.08% | 13.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 197,602 | 202,109 | 204,848 | |||||||
Price | 45.22 10.21% | 41.03 66.99% | 24.57 7.11% | |||||||
Market cap | 8,935,562 7.75% | 8,292,549 64.76% | 5,033,113 7.68% | |||||||
EV | (64,625,838) | (25,975,551) | (37,629,087) | |||||||
EBITDA | 10,880,100 | 10,538,500 | 10,945,600 | |||||||
EV/EBITDA | ||||||||||
Interest | 194,800 | 188,500 | 185,000 | |||||||
Interest/NOPBT | 1.81% | 1.81% | 1.71% |