XNYSUNF
Market cap3.84bUSD
Jan 08, Last price
214.48USD
1D
4.78%
1Q
16.22%
Jan 2017
49.31%
Name
UniFirst Corp
Chart & Performance
Profile
UniFirst Corporation provides workplace uniforms and protective work wear clothing in the United States, Europe, and Canada. The company operates through U.S. and Canadian Rental and Cleaning, Manufacturing, Specialty Garments Rental and Cleaning, and First Aid segments. It designs, manufactures, personalizes, rents, cleans, delivers, and sells a range of uniforms and protective clothing, including shirts, pants, jackets, coveralls, lab coats, smocks, and aprons; and specialized protective wear, such as flame resistant and high visibility garments. The company also rents and sells industrial wiping products, floor mats, facility service products, and dry and wet mops; restroom and cleaning supplies comprising air fresheners, paper products, gloves, masks, sanitizers, and hand soaps; and other textile products. In addition, it provides first aid cabinet services and other safety supplies; decontaminates and cleans work clothes, and other items that is exposed to radioactive materials; and services special cleanroom protective wear and facilities. Further, it offers a range of garment service options, including full-service rental programs in which garments are cleaned and serviced; lease programs in which garments are cleaned and maintained by individual employees; and purchase programs to buy garments and related items directly. The company serves automobile service centers and dealers, delivery services, food and general merchandise retailers, food processors and service operations, light manufacturers, maintenance facilities, restaurants, service companies, soft and durable goods wholesalers, transportation companies, healthcare providers, government agencies, research and development laboratories, high technology companies, and utilities operating nuclear reactors, as well as others who require employee clothing for image, identification, protection, or utility purposes. UniFirst Corporation was founded in 1936 and is headquartered in Wilmington, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 2,427,431 8.70% | 2,233,047 11.61% | 2,000,822 9.56% | |||||||
Cost of revenue | 1,579,835 | 1,978,211 | 1,757,694 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 847,596 | 254,836 | 243,128 | |||||||
NOPBT Margin | 34.92% | 11.41% | 12.15% | |||||||
Operating Taxes | 43,905 | 35,163 | 30,921 | |||||||
Tax Rate | 5.18% | 13.80% | 12.72% | |||||||
NOPAT | 803,691 | 219,673 | 212,207 | |||||||
Net income | 145,474 40.32% | 103,674 0.26% | 103,404 -31.57% | |||||||
Dividends | (23,345) | (22,100) | (20,791) | |||||||
Dividend yield | 0.66% | 0.68% | 0.60% | |||||||
Proceeds from repurchase of equity | (23,776) | (2,888) | (44,579) | |||||||
BB yield | 0.67% | 0.09% | 1.29% | |||||||
Debt | ||||||||||
Debt current | 18,241 | 17,739 | 13,602 | |||||||
Long-term debt | 119,377 | 111,779 | 89,742 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 255,897 | 121,682 | 123,979 | |||||||
Net debt | (37,458) | 39,918 | (273,055) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 295,269 | 215,762 | 122,649 | |||||||
CAPEX | (160,417) | (171,991) | (144,319) | |||||||
Cash from investing activities | (162,236) | (487,647) | (186,507) | |||||||
Cash from financing activities | (50,360) | (25,839) | (69,438) | |||||||
FCF | 778,031 | 46,184 | 57,712 | |||||||
Balance | ||||||||||
Cash | 175,076 | 89,600 | 376,399 | |||||||
Long term investments | ||||||||||
Excess cash | 53,704 | 276,358 | ||||||||
Stockholders' equity | 2,003,720 | 1,904,657 | 1,822,740 | |||||||
Invested Capital | 2,379,513 | 2,190,401 | 1,813,960 | |||||||
ROIC | 35.17% | 10.97% | 12.33% | |||||||
ROCE | 34.83% | 10.98% | 11.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,724 | 18,762 | 18,933 | |||||||
Price | 189.69 9.07% | 173.91 -5.02% | 183.10 -19.98% | |||||||
Market cap | 3,551,756 8.85% | 3,262,899 -5.88% | 3,466,632 -20.43% | |||||||
EV | 3,514,298 | 3,302,817 | 3,193,577 | |||||||
EBITDA | 989,028 | 376,069 | 351,905 | |||||||
EV/EBITDA | 3.55 | 8.78 | 9.08 | |||||||
Interest | 2,851 | |||||||||
Interest/NOPBT | 1.17% |