XNYSUL
Market cap141bUSD
Dec 20, Last price
57.16USD
1D
-0.68%
1Q
-11.26%
Jan 2017
40.44%
Name
Unilever PLC
Chart & Performance
Profile
Unilever PLC operates as a fast-moving consumer goods company. It operates through Beauty & Personal Care, Foods & Refreshment, and Home Care segments. The Beauty & Personal Care segment provides skin care and hair care products, deodorants, and skin cleansing products. The Foods & Refreshment segment offers ice cream, soups, bouillons, seasonings, mayonnaise, ketchups, and tea categories. The Home Care segment provides fabric solutions and various cleaning products. The company offers its products under the Domestos, OMO, Seventh Generation, Ben & Jerry's, Knorr, Magnum, Wall's, Bango, the Vegetarian Butcher, Axe, Cif, Comfort, Dove, Lifebuoy, Lux, Rexona, Sunsilk, Equilibra, OLLY, Liquid I.V., SmartyPants, Onnit, Hellmann's, and Vaseline brands. Unilever PLC was incorporated in 1894 and is headquartered in London, the United Kingdom.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 59,604,000 -0.78% | 60,073,000 14.55% | 52,444,000 3.39% | |||||||
Cost of revenue | 49,673,000 | 50,390,000 | 42,808,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,931,000 | 9,683,000 | 9,636,000 | |||||||
NOPBT Margin | 16.66% | 16.12% | 18.37% | |||||||
Operating Taxes | 2,199,000 | 2,068,000 | 1,935,000 | |||||||
Tax Rate | 22.14% | 21.36% | 20.08% | |||||||
NOPAT | 7,732,000 | 7,615,000 | 7,701,000 | |||||||
Net income | 6,487,000 -15.11% | 7,642,000 26.33% | 6,049,000 8.39% | |||||||
Dividends | (4,363,000) | (4,173,796) | (4,582,158) | |||||||
Dividend yield | 3.55% | 3.48% | 3.26% | |||||||
Proceeds from repurchase of equity | (1,507,000) | (1,509,000) | (3,018,000) | |||||||
BB yield | 1.23% | 1.26% | 2.15% | |||||||
Debt | ||||||||||
Debt current | 4,901,000 | 5,571,000 | 7,061,000 | |||||||
Long-term debt | 25,087,000 | 24,276,000 | 24,260,000 | |||||||
Deferred revenue | 3,155,000 | |||||||||
Other long-term liabilities | 3,308,000 | 3,450,000 | 275,000 | |||||||
Net debt | 23,586,000 | 24,617,000 | 26,917,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,426,000 | 7,282,000 | 7,972,000 | |||||||
CAPEX | (1,502,000) | (1,456,000) | (1,108,000) | |||||||
Cash from investing activities | (2,294,000) | 2,453,000 | (3,246,000) | |||||||
Cash from financing activities | (7,193,000) | (8,890,000) | (7,099,000) | |||||||
FCF | 9,035,530 | 5,553,839 | 8,107,932 | |||||||
Balance | ||||||||||
Cash | 6,109,000 | 5,523,000 | 4,495,000 | |||||||
Long term investments | 293,000 | (293,000) | (91,000) | |||||||
Excess cash | 3,421,800 | 2,226,350 | 1,781,800 | |||||||
Stockholders' equity | 49,800,433 | 53,025,000 | 49,476,000 | |||||||
Invested Capital | 49,243,200 | 50,486,650 | 49,701,200 | |||||||
ROIC | 15.51% | 15.20% | 16.62% | |||||||
ROCE | 17.53% | 16.96% | 17.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,532,400 | 2,559,800 | 2,609,600 | |||||||
Price | 48.48 3.44% | 46.87 -12.86% | 53.79 8.54% | |||||||
Market cap | 122,770,752 2.33% | 119,977,826 -14.53% | 140,370,384 7.70% | |||||||
EV | 224,658,185 | 226,838,999 | 248,978,419 | |||||||
EBITDA | 11,509,000 | 11,192,000 | 11,382,000 | |||||||
EV/EBITDA | 19.52 | 20.27 | 21.87 | |||||||
Interest | 1,075,000 | 789,000 | 498,000 | |||||||
Interest/NOPBT | 10.82% | 8.15% | 5.17% |