Loading...
XNYSUAA
Market cap3.32bUSD
Jan 15, Last price  
8.10USD
1D
-1.10%
1Q
-14.56%
Jan 2017
-72.12%
IPO
139.64%
Name

Under Armour Inc

Chart & Performance

D1W1MN
XNYS:UAA chart
P/E
15.96
P/S
0.65
EPS
0.51
Div Yield, %
0.00%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
1.89%
Revenues
5.70b
-3.42%
205,181,000281,053,000430,689,000606,561,000725,244,000856,411,0001,063,927,0001,472,684,0001,834,921,0002,332,051,0003,084,370,0003,963,313,0004,828,186,0004,976,553,0005,193,185,0005,267,132,0004,474,667,0005,683,466,0005,903,636,0005,701,879,000
Net income
232m
-40.01%
16,322,00019,719,00038,979,00052,558,00038,229,00046,785,00068,477,00096,919,000128,778,000162,330,000208,042,000232,573,000258,660,000-48,260,000-46,302,00092,139,000-549,177,000360,060,000386,769,000232,042,000
CFO
354m
P
-8,851,00015,795,00010,701,000-14,628,00069,516,000119,041,00050,114,00015,218,000199,761,000120,070,000219,033,000-44,104,000304,487,000234,063,000628,230,000509,031,000212,864,000664,829,000-9,914,000353,970,000
Earnings
Feb 06, 2025

Profile

Under Armour, Inc., together with its subsidiaries, engages in the developing, marketing, and distributing performance apparel, footwear, and accessories for men, women, and youth. The company offers its apparel in compression, fitted, and loose fit types. It also provides footwear products for running, training, basketball, cleated sports, recovery, and outdoor applications. In addition, the company offers accessories, which include gloves, bags, headwear, and sports masks; and digital subscription and advertising services under the MapMyRun and MapMyRide platforms. It primarily offers its products under the UNDER ARMOUR, UA, HEATGEAR, COLDGEAR, HOVR, PROTECT THIS HOUSE, I WILL, UA Logo, ARMOUR FLEECE, and ARMOUR BRA brands. The company sells its products through wholesale channels, including national and regional sporting goods chains, independent and specialty retailers, department store chains, mono-branded Under Armour retail stores, institutional athletic departments, and leagues and teams, as well as independent distributors; and directly to consumers through a network of 422 brand and factory house stores, as well as through e-commerce websites. It operates in the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. Under Armour, Inc. was incorporated in 1996 and is headquartered in Baltimore, Maryland.
IPO date
Nov 18, 2005
Employees
7,600
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,701,879
-3.42%
5,903,636
 
Cost of revenue
3,071,626
3,254,296
Unusual Expense (Income)
NOPBT
2,630,253
2,649,340
NOPBT Margin
46.13%
44.88%
Operating Taxes
30,006
(101,046)
Tax Rate
1.14%
NOPAT
2,600,247
2,750,386
Net income
232,042
-40.01%
386,769
 
Dividends
Dividend yield
Proceeds from repurchase of equity
(75,000)
(130,151)
BB yield
2.33%
3.43%
Debt
Debt current
80,919
140,990
Long-term debt
1,361,869
2,226,894
Deferred revenue
Other long-term liabilities
847,114
121,598
Net debt
584,097
1,655,974
Cash flow
Cash from operating activities
353,970
(9,914)
CAPEX
(150,333)
(187,796)
Cash from investing activities
(105,333)
(152,796)
Cash from financing activities
(78,690)
(126,375)
FCF
3,366,982
Balance
Cash
858,691
711,910
Long term investments
Excess cash
573,597
416,728
Stockholders' equity
971,432
861,867
Invested Capital
3,159,142
3,873,570
ROIC
73.95%
71.00%
ROCE
70.46%
61.75%
EV
Common stock shares outstanding
451,011
444,528
Price
7.14
-16.30%
8.53
 
Market cap
3,220,219
-15.07%
3,791,824
 
EV
3,804,316
5,447,798
EBITDA
2,772,843
2,786,960
EV/EBITDA
1.37
1.95
Interest
Interest/NOPBT