XNYSTX
Market cap577mUSD
Jan 07, Last price
29.40USD
1D
-1.24%
1Q
-17.39%
Jan 2017
21.74%
IPO
26.23%
Name
Ternium SA
Chart & Performance
Profile
Ternium S.A. manufactures, processes, and sells various steel products in Mexico, Argentina, Paraguay, Chile, Bolivia, Uruguay, Brazil, the United States, Colombia, Guatemala, Costa Rica, Honduras, El Salvador, and Nicaragua. It operates through two segments, Steel and Mining. The Steel segment offers slabs, billets and round bars, hot rolled flat products, merchant bars, reinforcing bars, stirrups and rods, tin plate and galvanized products, tubes, beams, insulated panels, roofing and cladding, roof tiles, steel decks, pre-engineered metal building systems, and pig iron products; and sells energy. The Mining segment sells iron ore and pellets. The company also provides medical and social; scrap; and engineering and other services, as well as operates as a distribution company. It serves various companies and small businesses in the construction, automotive, home appliances, agro, packaging, transport, and energy industries. The company was founded in 1961 and is based in Luxembourg City, Luxembourg. Ternium S.A. is a subsidiary of Techint Holdings S.à r.l.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 17,610,092 7.28% | 16,414,466 2.01% | |||||||
Cost of revenue | 13,475,257 | 13,647,582 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 4,134,835 | 2,766,884 | |||||||
NOPBT Margin | 23.48% | 16.86% | |||||||
Operating Taxes | 334,408 | 573,728 | |||||||
Tax Rate | 8.09% | 20.74% | |||||||
NOPAT | 3,800,427 | 2,193,156 | |||||||
Net income | 676,043 -61.75% | 1,767,516 -53.79% | |||||||
Dividends | (569,292) | (533,679) | |||||||
Dividend yield | 68.28% | 88.96% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 76,638 | 548,179 | |||||||
Long-term debt | 1,635,961 | 961,984 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,000,949 | 620,748 | |||||||
Net debt | (2,837,255) | (2,940,475) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,749,147 | 2,752,943 | |||||||
CAPEX | (1,460,677) | (580,553) | |||||||
Cash from investing activities | (1,470,273) | (1,324,611) | |||||||
Cash from financing activities | (766,357) | (1,016,177) | |||||||
FCF | 1,605,594 | 2,400,255 | |||||||
Balance | |||||||||
Cash | 3,821,659 | 3,528,351 | |||||||
Long term investments | 728,195 | 922,287 | |||||||
Excess cash | 3,669,349 | 3,629,915 | |||||||
Stockholders' equity | 17,037,095 | 16,266,554 | |||||||
Invested Capital | 16,614,971 | 11,725,073 | |||||||
ROIC | 26.82% | 19.35% | |||||||
ROCE | 20.21% | 17.83% | |||||||
EV | |||||||||
Common stock shares outstanding | 196,308 | 196,308 | |||||||
Price | 4.25 38.97% | 3.06 -29.78% | |||||||
Market cap | 833,719 38.97% | 599,916 -29.78% | |||||||
EV | 2,400,865 | (418,125) | |||||||
EBITDA | 4,845,507 | 3,383,376 | |||||||
EV/EBITDA | 0.50 | ||||||||
Interest | 185,108 | 46,737 | |||||||
Interest/NOPBT | 4.48% | 1.69% |