XNYSTUYA
Market cap1.11bUSD
Dec 23, Last price
1.79USD
1D
-0.56%
1Q
18.54%
IPO
-92.87%
Name
Tuya Inc
Chart & Performance
P/E
—
P/S
4.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
230m
+10.48%
Net income
-60m
L-58.74%
CFO
36m
P
Dividend
Sep 11, 20240.0589 USD/sh
Earnings
Feb 25, 2025
Profile
Tuya Inc. develops Internet of Things (IoT) cloud platform worldwide. The company provides IoT Platform-as-a-Service that enables brands, original equipment manufacturers, and developers to develop, launch, manage, and monetize smart devices and services; industry Software-as-a-Service, which enables businesses to deploy, connect, and manage various types of smart devices. It also offers a wide range of cloud-based value-added services to businesses, developers, and end users to develop and manage IoT experiences. In addition, the company sells finished smart devices. It offers its solutions to smart home, smart business, healthcare, education, agriculture, outdoors and sport, and entertainment industries. The company was incorporated in 2014 and is based in Hangzhou, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 229,990 10.48% | 208,172 -31.09% | 302,076 67.94% | ||
Cost of revenue | 346,715 | 386,866 | 495,471 | ||
Unusual Expense (Income) | |||||
NOPBT | (116,725) | (178,694) | (193,395) | ||
NOPBT Margin | |||||
Operating Taxes | 3,249 | 1,880 | 490 | ||
Tax Rate | |||||
NOPAT | (119,974) | (180,574) | (193,885) | ||
Net income | (60,315) -58.74% | (146,175) -16.67% | (175,424) 162.17% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (3,339) | (39,621) | 1,040,732 | ||
BB yield | 0.26% | 3.75% | -34.04% | ||
| Debt | |||||
Debt current | 3,883 | 3,850 | 5,697 | ||
Long-term debt | 11,691 | 14,434 | 37,793 | ||
Deferred revenue | 506 | 394 | 859 | ||
Other long-term liabilities | 3,891 | 7,004 | 8,484 | ||
Net debt | (981,626) | (954,042) | (1,048,660) | ||
| Cash flow | |||||
Cash from operating activities | 36,443 | (70,654) | (126,103) | ||
CAPEX | (1,499) | (710) | (6,193) | ||
Cash from investing activities | 332,455 | (714,225) | (112,957) | ||
Cash from financing activities | (2,223) | (38,582) | 1,041,802 | ||
FCF | (116,647) | (143,994) | (227,387) | ||
| Balance | |||||
Cash | 789,711 | 954,295 | 1,066,072 | ||
Long term investments | 207,489 | 18,031 | 26,078 | ||
Excess cash | 985,700 | 961,917 | 1,077,046 | ||
Stockholders' equity | (591,910) | (536,159) | (365,549) | ||
Invested Capital | 1,574,659 | 1,514,079 | 1,508,502 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 555,466 | 553,528 | 489,150 | ||
Price | 2.30 20.42% | 1.91 -69.44% | 6.25 | ||
Market cap | 1,277,572 20.84% | 1,057,238 -65.42% | 3,057,185 | ||
EV | 295,946 | 103,196 | 2,008,525 | ||
EBITDA | (110,176) | (170,485) | (183,045) | ||
EV/EBITDA | |||||
Interest | 23,891 | ||||
Interest/NOPBT | |||||