XNYSTTI
Market cap594mUSD
Jan 14, Last price
4.51USD
1D
9.47%
1Q
32.65%
Jan 2017
-10.16%
Name
Tetra Technologies Inc
Chart & Performance
Profile
TETRA Technologies, Inc., together with its subsidiaries, operates as a diversified oil and gas services company. It operates through Completion Fluids & Products Division and Water & Flowback Services segments. The Completion Fluids & Products segment manufactures and markets clear brine fluids, additives, and associated products and services to the oil and gas industry for use in well drilling, completion, and workover operations in the United States, as well as in Latin America, Europe, Asia, the Middle East, and Africa. This segment also markets liquid and dry calcium chloride products. The Water & Flowback Services segment provides water management services for onshore oil and gas operators. This segment also offers frac flowback, production well testing, and other associated services in oil and gas producing regions in the United States and Mexico, as well as in various basins in Latin America, Africa, Europe, and the Middle East. The company was incorporated in 1981 and is headquartered in The Woodlands, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 626,262 13.20% | 553,213 42.48% | |||||||
Cost of revenue | 569,207 | 524,044 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 57,055 | 29,169 | |||||||
NOPBT Margin | 9.11% | 5.27% | |||||||
Operating Taxes | 6,220 | 3,565 | |||||||
Tax Rate | 10.90% | 12.22% | |||||||
NOPAT | 50,835 | 25,604 | |||||||
Net income | 25,784 228.92% | 7,839 -146.65% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 9,929 | 7,795 | |||||||
Long-term debt | 223,510 | 220,466 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 18,794 | 17,101 | |||||||
Net debt | 163,600 | 200,383 | |||||||
Cash flow | |||||||||
Cash from operating activities | 70,206 | 18,957 | |||||||
CAPEX | (38,152) | (40,056) | |||||||
Cash from investing activities | (27,027) | (36,504) | |||||||
Cash from financing activities | (4,663) | 40 | |||||||
FCF | 31,139 | (2,424) | |||||||
Balance | |||||||||
Cash | 52,485 | 13,592 | |||||||
Long term investments | 17,354 | 14,286 | |||||||
Excess cash | 38,526 | 217 | |||||||
Stockholders' equity | (321,865) | (351,466) | |||||||
Invested Capital | 684,793 | 657,409 | |||||||
ROIC | 7.57% | 3.89% | |||||||
ROCE | 15.72% | 9.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 131,243 | 129,778 | |||||||
Price | 4.52 30.64% | 3.46 21.83% | |||||||
Market cap | 593,218 32.11% | 449,032 24.89% | |||||||
EV | 755,561 | 648,187 | |||||||
EBITDA | 91,384 | 61,988 | |||||||
EV/EBITDA | 8.27 | 10.46 | |||||||
Interest | 22,349 | 15,833 | |||||||
Interest/NOPBT | 39.17% | 54.28% |