XNYSTRV
Market cap55bUSD
Dec 24, Last price
242.88USD
1D
0.63%
1Q
2.78%
Jan 2017
98.40%
Name
Travelers Companies Inc
Chart & Performance
Profile
The Travelers Companies, Inc., through its subsidiaries, provides a range of commercial and personal property, and casualty insurance products and services to businesses, government units, associations, and individuals in the United states and internationally. The company operates through three segments: Business Insurance, Bond & Specialty Insurance, and Personal Insurance. The Business Insurance segment offers workers' compensation, commercial automobile and property, general liability, commercial multi-peril, employers' liability, public and product liability, professional indemnity, marine, aviation, onshore and offshore energy, construction, terrorism, personal accident, and kidnap and ransom insurance products. This segment operates through select accounts, which serve small businesses; commercial accounts that serve mid-sized businesses; national accounts, which serve large companies; and national property and other that serve large and mid-sized customers, commercial trucking industry, and agricultural businesses, as well as markets and distributes its products through brokers, wholesale agents, and program managers. The Bond & Specialty Insurance segment provides surety, fidelity, management and professional liability, and other property and casualty coverages and related risk management services through independent agencies and brokers. The Personal Insurance segment offers property and casualty insurance covering personal risks, primarily automobile and homeowners insurance to individuals through independent agencies and brokers. The Travelers Companies, Inc. was founded in 1853 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 41,364,000 12.15% | 36,884,000 5.94% | 34,816,000 8.86% | |||||||
Cost of revenue | 5,176,000 | 4,810,000 | 4,677,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 36,188,000 | 32,074,000 | 30,139,000 | |||||||
NOPBT Margin | 87.49% | 86.96% | 86.57% | |||||||
Operating Taxes | 380,000 | 512,000 | 796,000 | |||||||
Tax Rate | 1.05% | 1.60% | 2.64% | |||||||
NOPAT | 35,808,000 | 31,562,000 | 29,343,000 | |||||||
Net income | 2,991,000 5.24% | 2,842,000 -22.39% | 3,662,000 35.78% | |||||||
Dividends | (908,000) | (875,000) | (869,000) | |||||||
Dividend yield | 2.05% | 1.95% | 2.21% | |||||||
Proceeds from repurchase of equity | (1,022,000) | (1,933,000) | (1,907,000) | |||||||
BB yield | 2.31% | 4.30% | 4.86% | |||||||
Debt | ||||||||||
Debt current | 100,000 | 100,000 | 100,000 | |||||||
Long-term debt | 8,093,000 | 7,384,000 | 7,428,000 | |||||||
Deferred revenue | (786,000) | |||||||||
Other long-term liabilities | 93,126,000 | (3,077,000) | (7,479,000) | |||||||
Net debt | 3,244,000 | (143,382,000) | (157,418,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,711,000 | 7,274,000 | 7,274,000 | |||||||
CAPEX | 3,000 | |||||||||
Cash from investing activities | (6,821,000) | (5,196,000) | (5,196,000) | |||||||
Cash from financing activities | (1,051,000) | (2,037,000) | (2,037,000) | |||||||
FCF | 12,599,000 | 137,473,000 | 26,722,000 | |||||||
Balance | ||||||||||
Cash | 650,000 | 75,429,000 | 82,407,000 | |||||||
Long term investments | 4,299,000 | 75,437,000 | 82,539,000 | |||||||
Excess cash | 2,880,800 | 149,021,800 | 163,205,200 | |||||||
Stockholders' equity | 66,026,000 | 61,636,000 | 66,902,000 | |||||||
Invested Capital | 123,197,200 | 53,276,000 | 53,256,000 | |||||||
ROIC | 40.58% | 59.25% | 56.20% | |||||||
ROCE | 28.70% | 27.72% | 25.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 232,200 | 239,700 | 250,800 | |||||||
Price | 190.49 1.60% | 187.49 19.86% | 156.43 11.44% | |||||||
Market cap | 44,231,778 -1.58% | 44,941,353 14.55% | 39,232,644 9.78% | |||||||
EV | 47,475,778 | (98,440,647) | (118,185,356) | |||||||
EBITDA | 36,910,000 | 32,944,000 | 31,009,000 | |||||||
EV/EBITDA | 1.29 | |||||||||
Interest | 376,000 | 351,000 | 340,000 | |||||||
Interest/NOPBT | 1.04% | 1.09% | 1.13% |