Loading...
XNYSTRNO
Market cap5.84bUSD
Jan 08, Last price  
58.51USD
1D
0.12%
1Q
-6.50%
Jan 2017
105.37%
IPO
209.74%
Name

Terreno Realty Corp

Chart & Performance

D1W1MN
XNYS:TRNO chart
P/E
38.53
P/S
18.03
EPS
1.52
Div Yield, %
2.33%
Shrs. gr., 5y
7.72%
Rev. gr., 5y
16.37%
Revenues
324m
+17.15%
4,031,00017,502,00031,173,00045,529,00068,875,00095,895,000108,418,000132,484,000151,657,000171,022,000186,884,000221,930,000276,212,000323,590,000
Net income
151m
-23.51%
-5,390,000-3,729,0004,065,0006,641,00010,718,00014,601,00015,118,00053,095,00063,289,00034,496,00058,378,00061,514,000198,014,000151,457,000
CFO
180m
+25.46%
-2,212,0002,149,0009,749,00013,495,00029,321,00042,068,00049,241,00069,498,00077,599,00094,688,000101,050,000132,208,000143,210,000179,677,000
Dividend
Sep 30, 20240.49 USD/sh
Earnings
Feb 05, 2025

Profile

Terreno Realty Corporation and together with its subsidiaries, the “Company”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: Los Angeles, Northern New Jersey/New York City, San Francisco Bay Area, Seattle, Miami, and Washington, D.C. All square feet, acres, occupancy and number of properties disclosed in these condensed notes to the consolidated financial statements are unaudited. As of September 30, 2020, the Company owned 219 buildings aggregating approximately 13.1 million square feet, 22 improved land parcels consisting of approximately 85.0 acres and one property under redevelopment expected to contain approximately 0.2 million square feet upon completion. The Company is an internally managed Maryland corporation and elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2010.
IPO date
Feb 10, 2010
Employees
40
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
323,590
17.15%
276,212
24.46%
Cost of revenue
117,020
100,095
Unusual Expense (Income)
NOPBT
206,570
176,117
NOPBT Margin
63.84%
63.76%
Operating Taxes
23,850
Tax Rate
13.54%
NOPAT
206,570
152,267
Net income
151,457
-23.51%
198,014
221.90%
Dividends
(135,852)
(107,411)
Dividend yield
2.60%
2.50%
Proceeds from repurchase of equity
669,834
77,806
BB yield
-12.82%
-1.81%
Debt
Debt current
100,000
571,825
Long-term debt
759,228
826,691
Deferred revenue
934,590
Other long-term liabilities
117,652
(907,136)
Net debt
693,828
4,536,564
Cash flow
Cash from operating activities
179,677
143,210
CAPEX
(53,055)
(66,611)
Cash from investing activities
(570,388)
(337,662)
Cash from financing activities
528,864
17,734
FCF
4,044,200
(198,642)
Balance
Cash
165,400
26,393
Long term investments
(3,164,441)
Excess cash
149,220
Stockholders' equity
64,666
887,645
Invested Capital
3,367,593
3,599,948
ROIC
5.93%
4.34%
ROCE
6.02%
4.82%
EV
Common stock shares outstanding
83,371
75,586
Price
62.67
10.20%
56.87
-33.32%
Market cap
5,224,867
21.55%
4,298,603
-28.81%
EV
5,918,695
9,660,237
EBITDA
265,867
225,609
EV/EBITDA
22.26
42.82
Interest
24,796
23,850
Interest/NOPBT
12.00%
13.54%