Loading...
XNYS
TRNO
Market cap5.99bUSD
May 20, Last price  
57.93USD
1D
-0.99%
1Q
-13.51%
Jan 2017
103.33%
IPO
206.67%
Name

Terreno Realty Corp

Chart & Performance

D1W1MN
P/E
32.44
P/S
15.64
EPS
1.79
Div Yield, %
2.40%
Shrs. gr., 5y
8.17%
Rev. gr., 5y
17.47%
Revenues
383m
+18.24%
4,031,00017,502,00031,173,00045,529,00068,875,00095,895,000108,418,000132,484,000151,657,000171,022,000186,884,000221,930,000276,212,000323,590,000382,621,000
Net income
184m
+21.81%
-5,390,000-3,729,0004,065,0006,641,00010,718,00014,601,00015,118,00053,095,00063,289,00034,496,00058,378,00061,514,000198,014,000151,457,000184,497,000
CFO
233m
+29.50%
-2,212,0002,149,0009,749,00013,495,00029,321,00042,068,00049,241,00069,498,00077,599,00094,688,000101,050,000132,208,000143,210,000179,677,000232,687,000
Dividend
Sep 30, 20240.49 USD/sh
Earnings
Aug 05, 2025

Profile

Terreno Realty Corporation and together with its subsidiaries, the “Company”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: Los Angeles, Northern New Jersey/New York City, San Francisco Bay Area, Seattle, Miami, and Washington, D.C. All square feet, acres, occupancy and number of properties disclosed in these condensed notes to the consolidated financial statements are unaudited. As of September 30, 2020, the Company owned 219 buildings aggregating approximately 13.1 million square feet, 22 improved land parcels consisting of approximately 85.0 acres and one property under redevelopment expected to contain approximately 0.2 million square feet upon completion. The Company is an internally managed Maryland corporation and elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2010.
IPO date
Feb 10, 2010
Employees
40
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
382,621
18.24%
323,590
17.15%
276,212
24.46%
Cost of revenue
140,677
117,020
100,095
Unusual Expense (Income)
NOPBT
241,944
206,570
176,117
NOPBT Margin
63.23%
63.84%
63.76%
Operating Taxes
23,850
Tax Rate
13.54%
NOPAT
241,944
206,570
152,267
Net income
184,497
21.81%
151,457
-23.51%
198,014
221.90%
Dividends
(174,969)
(135,852)
(107,411)
Dividend yield
3.09%
2.60%
2.50%
Proceeds from repurchase of equity
742,728
669,834
77,806
BB yield
-13.10%
-12.82%
-1.81%
Debt
Debt current
472,953
100,000
571,825
Long-term debt
759,228
826,691
Deferred revenue
934,590
Other long-term liabilities
634,871
117,652
(907,136)
Net debt
454,883
693,828
4,536,564
Cash flow
Cash from operating activities
232,687
179,677
143,210
CAPEX
(53,055)
(66,611)
Cash from investing activities
(915,477)
(570,388)
(337,662)
Cash from financing activities
534,906
528,864
17,734
FCF
(70,778)
4,044,200
(198,642)
Balance
Cash
18,070
165,400
26,393
Long term investments
(3,164,441)
Excess cash
149,220
Stockholders' equity
96,281
64,666
887,645
Invested Capital
4,770,156
3,367,593
3,599,948
ROIC
5.95%
5.93%
4.34%
ROCE
5.07%
6.02%
4.82%
EV
Common stock shares outstanding
95,842
83,371
75,586
Price
59.14
-5.63%
62.67
10.20%
56.87
-33.32%
Market cap
5,668,104
8.48%
5,224,867
21.55%
4,298,603
-28.81%
EV
6,122,987
5,918,695
9,660,237
EBITDA
318,576
265,867
225,609
EV/EBITDA
19.22
22.26
42.82
Interest
20,921
24,796
23,850
Interest/NOPBT
8.65%
12.00%
13.54%