XNYSTR
Market cap1.25bUSD
Jan 10, Last price
30.47USD
1D
-2.96%
1Q
0.66%
Jan 2017
-18.68%
Name
Tootsie Roll Industries Inc
Chart & Performance
Profile
Tootsie Roll Industries, Inc., together with its subsidiaries, engages in manufacture and sale of confectionery products in the United States, Canada, Mexico, and internationally. It sells its products under the Tootsie Roll, Tootsie Pops, Child's Play, Caramel Apple Pops, Charms, Blow-Pop, Charms Mini Pops, Cella's, Dots, Junior Mints, Charleston Chew, Sugar Daddy, Sugar Babies, Andes, Fluffy Stuff, Dubble Bubble, Razzles, Cry Baby, NIK-L-NIP, and Tutsi Pop trademarks. The company sells its products directly to wholesale distributors of candy, food and groceries, supermarkets, variety stores, dollar stores, chain grocers, drug chains, discount chains, cooperative grocery associations, mass merchandisers, warehouse and membership club stores, vending machine operators, e-commerce merchants, the United States military, and fund-raising charitable organizations, as well as through food and grocery brokers. Tootsie Roll Industries, Inc. was founded in 1896 and is based in Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 769,365 12.90% | 681,440 20.39% | |||||||
Cost of revenue | 667,537 | 576,215 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 101,828 | 105,225 | |||||||
NOPBT Margin | 13.24% | 15.44% | |||||||
Operating Taxes | 28,008 | 22,249 | |||||||
Tax Rate | 27.51% | 21.14% | |||||||
NOPAT | 73,820 | 82,976 | |||||||
Net income | 91,912 21.04% | 75,937 16.24% | |||||||
Dividends | (25,076) | (24,629) | |||||||
Dividend yield | 1.05% | 0.79% | |||||||
Proceeds from repurchase of equity | (33,114) | (31,910) | |||||||
BB yield | 1.39% | 1.03% | |||||||
Debt | |||||||||
Debt current | 2,377 | 1,842 | |||||||
Long-term debt | 20,825 | 16,195 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 107,401 | 89,306 | |||||||
Net debt | (403,826) | (378,889) | |||||||
Cash flow | |||||||||
Cash from operating activities | 94,611 | 72,051 | |||||||
CAPEX | (26,796) | (23,356) | |||||||
Cash from investing activities | (14,200) | (68,589) | |||||||
Cash from financing activities | (58,180) | (56,400) | |||||||
FCF | 49,415 | 53,037 | |||||||
Balance | |||||||||
Cash | 171,422 | 149,398 | |||||||
Long term investments | 255,606 | 247,528 | |||||||
Excess cash | 388,560 | 362,854 | |||||||
Stockholders' equity | 87,646 | 65,268 | |||||||
Invested Capital | 858,757 | 814,346 | |||||||
ROIC | 8.82% | 10.10% | |||||||
ROCE | 10.27% | 11.38% | |||||||
EV | |||||||||
Common stock shares outstanding | 71,922 | 73,021 | |||||||
Price | 33.24 -21.92% | 42.57 17.50% | |||||||
Market cap | 2,390,681 -23.09% | 3,108,491 16.44% | |||||||
EV | 1,986,540 | 2,729,313 | |||||||
EBITDA | 120,071 | 122,893 | |||||||
EV/EBITDA | 16.54 | 22.21 | |||||||
Interest | 337 | 104 | |||||||
Interest/NOPBT | 0.33% | 0.10% |