Loading...
XNYSTPX
Market cap9.68bUSD
Jan 06, Last price  
56.09USD
1D
-0.14%
1Q
5.13%
Jan 2017
-18.37%
Name

Tempur Sealy International Inc

Chart & Performance

D1W1MN
XNYS:TPX chart
P/E
26.46
P/S
1.98
EPS
2.12
Div Yield, %
0.80%
Shrs. gr., 5y
-4.26%
Rev. gr., 5y
12.75%
Revenues
4.93b
+0.09%
684,866,000836,732,000945,045,0001,106,722,000927,818,000831,156,0001,105,421,0001,417,938,0001,402,900,0002,464,300,0002,989,800,0003,151,200,0003,127,300,0002,754,400,0002,702,900,0003,106,000,0003,676,900,0004,930,800,0004,921,200,0004,925,400,000
Net income
368m
-19.22%
75,007,00099,329,000112,322,000141,459,00058,868,00084,993,000157,145,000219,608,000106,800,00074,000,000108,900,00073,500,000202,100,000152,700,000100,500,000189,500,000348,800,000624,500,000455,700,000368,100,000
CFO
570m
+50.55%
76,966,000102,249,000165,815,000126,361,000198,394,000134,986,000184,122,000248,706,000189,900,00098,500,000225,200,000234,200,000165,500,000222,900,000183,100,000312,800,000654,700,000723,100,000378,800,000570,300,000
Dividend
Aug 15, 20240.13 USD/sh
Earnings
Feb 06, 2025

Profile

Tempur Sealy International, Inc., together with its subsidiaries, designs, manufactures, markets, and distributes bedding products in the United States and internationally. It provides mattresses, foundations and adjustable foundations, and adjustable bases, as well as other products comprising pillows, mattress covers, sheets, cushions, and various other accessories and comfort products under the TEMPUR, Tempur-Pedic, Sealy, and Stearns & Foster brands. The company sells its products through approximately 650 company-owned stores, e-commerce, and call centers; and third party retailers, including third party distribution, hospitality, and healthcare, as well as offers Cocoon by Sealy branded products through online. It also operates a portfolio of retail brands, including Tempur-Pedic retail stores, Sleep Outfitters, Sleep Solutions Outlet, SOVA, and other retail brands. In addition, the company is involved in licensing its Sealy, Tempur, and Stearns & Foster brands, technology, and trademarks to other manufacturers. Tempur Sealy International, Inc. was founded in 1846 and is based in Lexington, Kentucky.
URL
https://www.tempursealy.com/
IPO date
Dec 18, 2003
Employees
12,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,925,400
0.09%
4,921,200
-0.19%
Cost of revenue
4,371,800
4,290,900
Unusual Expense (Income)
NOPBT
553,600
630,300
NOPBT Margin
11.24%
12.81%
Operating Taxes
103,400
119,000
Tax Rate
18.68%
18.88%
NOPAT
450,200
511,300
Net income
368,100
-19.22%
455,700
-27.03%
Dividends
(77,700)
(70,500)
Dividend yield
0.86%
1.14%
Proceeds from repurchase of equity
(36,000)
(666,900)
BB yield
0.40%
10.77%
Debt
Debt current
284,100
175,900
Long-term debt
3,719,200
3,752,400
Deferred revenue
77,000
129,200
Other long-term liabilities
159,600
(45,700)
Net debt
3,928,400
3,836,100
Cash flow
Cash from operating activities
570,300
378,800
CAPEX
(185,400)
(306,500)
Cash from investing activities
(187,800)
(315,300)
Cash from financing activities
(384,300)
(279,100)
FCF
144,300
(43,000)
Balance
Cash
74,900
69,400
Long term investments
22,800
Excess cash
Stockholders' equity
3,155,300
2,824,200
Invested Capital
3,801,900
3,427,700
ROIC
12.45%
15.71%
ROCE
14.09%
17.80%
EV
Common stock shares outstanding
177,300
180,300
Price
50.97
48.47%
34.33
-27.00%
Market cap
9,036,981
46.00%
6,189,699
-35.58%
EV
12,975,381
10,035,599
EBITDA
688,900
757,400
EV/EBITDA
18.83
13.25
Interest
129,900
103,000
Interest/NOPBT
23.46%
16.34%