Loading...
XNYS
TPR
Market cap17bUSD
May 16, Last price  
82.82USD
1D
-0.50%
1Q
-5.56%
Jan 2017
136.49%
Name

Tapestry Inc

Chart & Performance

D1W1MN
P/E
21.08
P/S
2.58
EPS
3.93
Div Yield, %
1.27%
Shrs. gr., 5y
-4.32%
Rev. gr., 5y
2.05%
Revenues
6.67b
+0.15%
1,710,423,0002,111,501,0002,612,456,0003,180,757,0003,230,468,0003,607,636,0004,158,507,0004,763,180,0005,075,390,0004,806,226,0004,191,600,0004,491,800,0004,488,300,0005,880,000,0006,027,100,0004,961,400,0005,746,300,0006,684,500,0006,660,900,0006,671,200,000
Net income
816m
-12.82%
388,652,000494,277,000663,665,000783,055,000623,369,000734,940,000880,800,0001,038,910,0001,034,420,000781,336,000402,400,000460,500,000591,000,000397,500,000643,400,000-652,100,000834,200,000856,300,000936,000,000816,000,000
CFO
1.26b
+28.75%
544,263,000596,603,000779,102,000923,361,000809,152,000990,877,0001,033,271,0001,221,689,0001,413,974,000985,410,000937,400,000758,600,000853,800,000996,700,000791,700,000407,000,0001,323,700,000853,200,000975,200,0001,255,600,000
Dividend
Sep 06, 20240.35 USD/sh
Earnings
Aug 13, 2025

Profile

Tapestry, Inc. provides luxury accessories and branded lifestyle products in the United States, Japan, Greater China, and internationally. The company operates in three segments: Coach, Kate Spade, and Stuart Weitzman. It offers women's accessories, including handbags, such as wallets, money pieces, wristlets, and cosmetic cases; novelty accessories comprising address books, time management and travel accessories, sketchbooks, and portfolios; and key rings and charms. The company also provides bag collections, including business cases, computer bags, messenger-style bags, backpacks, and totes; small leather goods, such as wallets, card cases, travel organizers, and belts; and footwear, watches, fragrances, sunglasses, novelty accessories, and ready-to-wear for men. In addition, it offers women's footwear; sunglasses; bracelets, necklaces, rings, and earrings; fragrances and watches; women's seasonal lifestyle apparel collections, including outerwear and ready-to-wear, and cold weather accessories, which comprise gloves, scarves, and hats. Further, the company provides footwear items; and housewares and home accessories for kids, such as fashion bedding and tableware; and stationery and gifts. Additionally, it licenses rights to market and distribute its tech and soft accessories, jewelry, watches, eyewear, and fragrances under the Coach brand; and tableware and housewares, fashion beddings, tech accessories, watches, sleepwear, eyewear, stationery and gifts, and fragrances under the Kate Spade brand. As of July 2, 2022, the company operated through a network of 945 Coach stores, 398 Kate Spade stores, and 100 Stuart Weitzman stores. It sells its products through e-commerce sites and concession shop-in-shops, and wholesale customers, as well as through independent third-party distributors. The company was formerly known as Coach, Inc. and changed its name to Tapestry, Inc. in October 2017. Tapestry, Inc. was founded in 1941 and is headquartered in New York, New York.
IPO date
Oct 05, 2000
Employees
12,600
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
6,671,200
0.15%
6,660,900
-0.35%
6,684,500
16.33%
Cost of revenue
5,414,900
5,488,500
5,508,700
Unusual Expense (Income)
NOPBT
1,256,300
1,172,400
1,175,800
NOPBT Margin
18.83%
17.60%
17.59%
Operating Taxes
195,900
207,100
190,700
Tax Rate
15.59%
17.66%
16.22%
NOPAT
1,060,400
965,300
985,100
Net income
816,000
-12.82%
936,000
9.31%
856,300
2.65%
Dividends
(321,400)
(283,300)
(264,400)
Dividend yield
3.22%
2.74%
3.18%
Proceeds from repurchase of equity
(5,400)
(703,500)
(1,525,300)
BB yield
0.05%
6.81%
18.32%
Debt
Debt current
604,300
322,500
319,900
Long-term debt
9,685,300
4,601,900
4,512,500
Deferred revenue
(240,000)
46,000
Other long-term liabilities
375,100
581,800
301,800
Net debt
3,085,800
6,810,900
3,879,100
Cash flow
Cash from operating activities
1,255,600
975,200
853,200
CAPEX
(108,900)
(184,200)
(93,900)
Cash from investing activities
(1,041,900)
5,700
(253,600)
Cash from financing activities
5,214,400
(1,035,900)
(1,778,100)
FCF
1,331,500
620,500
1,115,200
Balance
Cash
7,203,800
741,500
953,200
Long term investments
(2,628,000)
100
Excess cash
6,870,240
619,075
Stockholders' equity
(865,800)
(1,404,400)
(1,334,700)
Invested Capital
12,903,500
7,316,700
7,193,600
ROIC
10.49%
13.31%
13.64%
ROCE
10.22%
19.06%
19.34%
EV
Common stock shares outstanding
233,200
241,300
270,100
Price
42.79
-0.02%
42.80
38.87%
30.82
-27.75%
Market cap
9,978,628
-3.38%
10,327,640
24.06%
8,324,482
-31.05%
EV
13,064,428
17,138,540
12,203,582
EBITDA
1,485,300
1,354,600
1,371,100
EV/EBITDA
8.80
12.65
8.90
Interest
125,000
27,600
58,700
Interest/NOPBT
9.95%
2.35%
4.99%