XNYSTPL
Market cap26bUSD
Dec 26, Last price
1,167.01USD
1D
0.50%
1Q
31.56%
Jan 2017
1,378.66%
Name
Texas Pacific Land Corp
Chart & Performance
Profile
Texas Pacific Land Corporation engages in the land and resource management, and water services and operations businesses. The company's Land and Resource Management segment manages approximately 880,000 acres of land. This segment also holds own a 1/128th nonparticipating perpetual oil and gas royalty interest (NPRI) under approximately 85,000 acres of land; a 1/16th NPRI under approximately 371,000 acres of land; and approximately 4,000 additional net royalty acres located in the western part of Texas. In addition, this segment engages in easements and commercial leases activities, such as oil, gas and related hydrocarbons, power line and utility easements, and subsurface wellbore easements. Further, this segment leases its land for processing, storage, and compression facilities and roads; and is involved in sale of materials, such as caliche. Its Water Services and Operations segment provides full-service water offerings, including water sourcing, produced-water gathering/treatment, infrastructure development, disposal solutions, water tracking, analytics, and well testing services to operators in the Permian Basin. This segment also holds royalties for water sourced from its land. Texas Pacific Land Corporation was founded in 1888 and is headquartered in Dallas, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 631,595 -5.37% | 667,422 48.00% | 450,958 49.05% | |||||||
Cost of revenue | 138,157 | 96,381 | 88,565 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 493,438 | 571,041 | 362,393 | |||||||
NOPBT Margin | 78.13% | 85.56% | 80.36% | |||||||
Operating Taxes | 111,916 | 122,493 | 93,037 | |||||||
Tax Rate | 22.68% | 21.45% | 25.67% | |||||||
NOPAT | 381,522 | 448,548 | 269,356 | |||||||
Net income | 405,645 -9.12% | 446,362 65.33% | 269,980 53.36% | |||||||
Dividends | (99,972) | (247,281) | (85,264) | |||||||
Dividend yield | 0.84% | 1.38% | 0.90% | |||||||
Proceeds from repurchase of equity | (42,573) | (87,765) | (19,606) | |||||||
BB yield | 0.36% | 0.49% | 0.21% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 2,340 | 3,910 | 2,890 | |||||||
Deferred revenue | 6,330 | 4,488 | 3,809 | |||||||
Other long-term liabilities | 42,639 | 131 | 611 | |||||||
Net debt | (722,829) | (616,628) | (534,423) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 418,288 | 447,149 | 265,163 | |||||||
CAPEX | (36,431) | (20,874) | (15,548) | |||||||
Cash from investing activities | (60,312) | (21,401) | (14,997) | |||||||
Cash from financing activities | (144,609) | (336,808) | (104,948) | |||||||
FCF | 478,937 | 416,961 | 244,830 | |||||||
Balance | ||||||||||
Cash | 725,169 | 510,834 | 428,242 | |||||||
Long term investments | 109,704 | 109,071 | ||||||||
Excess cash | 693,589 | 587,167 | 514,765 | |||||||
Stockholders' equity | 1,173,581 | 1,219,645 | 908,332 | |||||||
Invested Capital | 418,422 | 181,084 | 113,728 | |||||||
ROIC | 127.28% | 304.29% | 241.33% | |||||||
ROCE | 44.37% | 70.55% | 54.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 23,060 | 23,180 | 23,256 | |||||||
Price | 514.15 -33.35% | 771.41 89.87% | 406.29 74.87% | |||||||
Market cap | 11,856,231 -33.70% | 17,881,612 89.25% | 9,448,746 74.78% | |||||||
EV | 11,133,402 | 17,615,896 | 9,155,555 | |||||||
EBITDA | 508,195 | 586,417 | 378,650 | |||||||
EV/EBITDA | 21.91 | 30.04 | 24.18 | |||||||
Interest | 6,548 | |||||||||
Interest/NOPBT | 1.15% |