XNYSTNK
Market cap1.34bUSD
Dec 23, Last price
39.09USD
1D
4.21%
1Q
-31.95%
Jan 2017
116.21%
IPO
-76.51%
Name
Teekay Tankers Ltd
Chart & Performance
Profile
Teekay Tankers Ltd. provides marine transportation services to oil industries in Bermuda and internationally. The company offers voyage and time charter services; and offshore ship-to-ship transfer services of commodities primarily crude oil and refined oil products, as well as liquid gases and various other products. It also provides tanker commercial and technical management services. As of December 31, 2021, the company owned and leased 48 double-hull oil tankers, time-chartered in two Aframax tankers, and one LR2 tanker. Teekay Tankers Ltd. was incorporated in 2007 and is headquartered in Hamilton, Canada.
IPO date
Dec 13, 2007
Employees
1,750
Domiciled in
CA
Incorporated in
MH
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,364,452 28.35% | 1,063,111 96.01% | 542,367 -38.81% | |||||||
Cost of revenue | 837,654 | 814,228 | 644,094 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 526,798 | 248,883 | (101,727) | |||||||
NOPBT Margin | 38.61% | 23.41% | ||||||||
Operating Taxes | 9,492 | 529 | (1,931) | |||||||
Tax Rate | 1.80% | 0.21% | ||||||||
NOPAT | 517,306 | 248,354 | (99,796) | |||||||
Net income | 513,671 124.23% | 229,086 -194.52% | (242,372) -377.58% | |||||||
Dividends | (59,518) | |||||||||
Dividend yield | 3.45% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 56,399 | 76,746 | 76,921 | |||||||
Long-term debt | 375,427 | 1,075,660 | 885,846 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 48,907 | 44,017 | 46,141 | |||||||
Net debt | 50,153 | 955,696 | 899,241 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 626,072 | 193,265 | (109,442) | |||||||
CAPEX | (10,198) | (15,430) | (21,447) | |||||||
Cash from investing activities | 17,263 | 51,216 | 38,143 | |||||||
Cash from financing activities | (464,754) | (113,048) | 24,081 | |||||||
FCF | 599,945 | 232,434 | 46,198 | |||||||
Balance | ||||||||||
Cash | 365,942 | 180,512 | 50,572 | |||||||
Long term investments | 15,731 | 16,198 | 12,954 | |||||||
Excess cash | 313,450 | 143,554 | 36,408 | |||||||
Stockholders' equity | 1,525,785 | 1,070,006 | 838,412 | |||||||
Invested Capital | 1,477,155 | 1,546,672 | 1,502,174 | |||||||
ROIC | 34.22% | 16.29% | ||||||||
ROCE | 29.42% | 14.72% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 34,568 | 34,287 | 33,859 | |||||||
Price | 49.97 62.19% | 30.81 182.66% | 10.90 -1.00% | |||||||
Market cap | 1,727,371 63.52% | 1,056,385 186.23% | 369,066 -1.18% | |||||||
EV | 1,777,524 | 2,012,081 | 1,268,307 | |||||||
EBITDA | 624,349 | 347,916 | 4,357 | |||||||
EV/EBITDA | 2.85 | 5.78 | 291.10 | |||||||
Interest | 27,706 | 35,740 | 35,031 | |||||||
Interest/NOPBT | 5.26% | 14.36% |