Loading...
XNYS
TNK
Market cap1.51bUSD
Jun 10, Last price  
43.67USD
1D
-0.50%
1Q
20.20%
Jan 2017
141.54%
IPO
-73.76%
Name

Teekay Tankers Ltd

Chart & Performance

D1W1MN
P/E
3.73
P/S
1.23
EPS
11.70
Div Yield, %
6.30%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
5.95%
Revenues
1.23b
-9.90%
125,372,000153,093,000146,307,000144,169,000113,303,000139,479,000215,072,000185,930,000162,410,000226,475,000514,193,000526,896,000431,178,000755,763,000920,967,000886,434,000542,367,0001,063,111,0001,364,452,0001,229,336,000
Net income
404m
-21.42%
43,891,00040,153,00042,487,00051,836,00038,934,00016,309,000-113,075,000-370,181,000-8,138,00057,142,000179,635,00062,855,000-58,023,000-52,548,00021,259,00087,317,000-242,372,000229,086,000513,671,000403,667,000
CFO
472m
-24.62%
41,828,00062,170,00061,993,00077,573,00059,464,00058,391,00024,020,00027,542,0006,202,00013,603,000166,789,000209,976,00079,640,000-7,263,000117,661,000347,943,000-109,442,000193,265,000626,072,000471,912,000
Dividend
Aug 12, 20240.25 USD/sh
Earnings
Jul 30, 2025

Profile

Teekay Tankers Ltd. provides marine transportation services to oil industries in Bermuda and internationally. The company offers voyage and time charter services; and offshore ship-to-ship transfer services of commodities primarily crude oil and refined oil products, as well as liquid gases and various other products. It also provides tanker commercial and technical management services. As of December 31, 2021, the company owned and leased 48 double-hull oil tankers, time-chartered in two Aframax tankers, and one LR2 tanker. Teekay Tankers Ltd. was incorporated in 2007 and is headquartered in Hamilton, Canada.
IPO date
Dec 13, 2007
Employees
1,750
Domiciled in
CA
Incorporated in
MH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,229,336
-9.90%
1,364,452
28.35%
1,063,111
96.01%
Cost of revenue
881,641
837,654
814,228
Unusual Expense (Income)
NOPBT
347,695
526,798
248,883
NOPBT Margin
28.28%
38.61%
23.41%
Operating Taxes
405
9,492
529
Tax Rate
0.12%
1.80%
0.21%
NOPAT
347,290
517,306
248,354
Net income
403,667
-21.42%
513,671
124.23%
229,086
-194.52%
Dividends
(102,819)
(59,518)
Dividend yield
7.43%
3.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
24,875
56,399
76,746
Long-term debt
99,703
375,427
1,075,660
Deferred revenue
Other long-term liabilities
6,558
48,907
44,017
Net debt
(425,750)
50,153
955,696
Cash flow
Cash from operating activities
471,912
626,072
193,265
CAPEX
(70,504)
(10,198)
(15,430)
Cash from investing activities
(5,108)
17,263
51,216
Cash from financing activities
(343,398)
(464,754)
(113,048)
FCF
455,767
599,945
232,434
Balance
Cash
534,330
365,942
180,512
Long term investments
15,998
15,731
16,198
Excess cash
488,861
313,450
143,554
Stockholders' equity
1,756,550
1,525,785
1,070,006
Invested Capital
1,336,536
1,477,155
1,546,672
ROIC
24.69%
34.22%
16.29%
ROCE
18.63%
29.42%
14.72%
EV
Common stock shares outstanding
34,765
34,568
34,287
Price
39.79
-20.37%
49.97
62.19%
30.81
182.66%
Market cap
1,383,300
-19.92%
1,727,371
63.52%
1,056,385
186.23%
EV
957,550
1,777,524
2,012,081
EBITDA
441,277
624,349
347,916
EV/EBITDA
2.17
2.85
5.78
Interest
7,472
27,706
35,740
Interest/NOPBT
2.15%
5.26%
14.36%