XNYSTNC
Market cap1.50bUSD
Jan 10, Last price
79.73USD
1D
-0.35%
1Q
-14.49%
Jan 2017
11.98%
Name
Tennant Co
Chart & Performance
Profile
Tennant Company, together with its subsidiaries, designs, manufactures, and markets floor cleaning equipment in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers a suite of products, including floor maintenance and cleaning equipment, detergent-free and other sustainable cleaning technologies, aftermarket parts and consumables, equipment maintenance and repair services, specialty surface coatings, and asset management solutions. It also provides business solutions, such as financing, rental, and leasing programs, as well as machine-to-machine asset management solutions. The company offers its products under the Tennant, Nobles, Alfa Uma Empresa Tennant, IRIS, VLX, IPC, Gaomei, and Rongen brands, as well as private-label brands. Its products are used in retail establishments and distribution centers; factories and warehouses; and public venues, such as arenas and stadiums, office buildings, schools and universities, hospitals and clinics, parking lots and streets, and other environments. It markets its products to contract cleaners and businesses through direct sales and service organizations, as well as through a network of authorized distributors. Tennant Company was founded in 1870 and is headquartered in Eden Prairie, Minnesota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,243,600 13.86% | 1,092,200 0.13% | |||||||
Cost of revenue | 752,400 | 702,400 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 491,200 | 389,800 | |||||||
NOPBT Margin | 39.50% | 35.69% | |||||||
Operating Taxes | 14,300 | 13,200 | |||||||
Tax Rate | 2.91% | 3.39% | |||||||
NOPAT | 476,900 | 376,600 | |||||||
Net income | 109,500 65.16% | 66,300 2.16% | |||||||
Dividends | (20,100) | (18,900) | |||||||
Dividend yield | 1.15% | 1.64% | |||||||
Proceeds from repurchase of equity | (21,700) | (5,900) | |||||||
BB yield | 1.25% | 0.51% | |||||||
Debt | |||||||||
Debt current | 20,800 | 5,200 | |||||||
Long-term debt | 264,000 | 329,300 | |||||||
Deferred revenue | 2,700 | ||||||||
Other long-term liabilities | 34,800 | 25,000 | |||||||
Net debt | 167,700 | 257,100 | |||||||
Cash flow | |||||||||
Cash from operating activities | 188,400 | (25,100) | |||||||
CAPEX | (24,000) | (29,300) | |||||||
Cash from investing activities | (23,200) | (24,500) | |||||||
Cash from financing activities | (122,600) | 8,100 | |||||||
FCF | 490,300 | 254,600 | |||||||
Balance | |||||||||
Cash | 117,100 | 77,400 | |||||||
Long term investments | |||||||||
Excess cash | 54,920 | 22,790 | |||||||
Stockholders' equity | 513,400 | 416,100 | |||||||
Invested Capital | 800,580 | 783,310 | |||||||
ROIC | 60.22% | 51.03% | |||||||
ROCE | 57.08% | 47.68% | |||||||
EV | |||||||||
Common stock shares outstanding | 18,784 | 18,697 | |||||||
Price | 92.69 50.54% | 61.57 -24.03% | |||||||
Market cap | 1,741,055 51.24% | 1,151,190 -24.64% | |||||||
EV | 1,910,055 | 1,409,590 | |||||||
EBITDA | 542,300 | 438,500 | |||||||
EV/EBITDA | 3.52 | 3.21 | |||||||
Interest | 13,500 | 7,100 | |||||||
Interest/NOPBT | 2.75% | 1.82% |