XNYSTKC
Market cap5.68bUSD
Dec 20, Last price
6.51USD
1D
1.24%
1Q
-6.33%
Jan 2017
-5.65%
Name
Turkcell Iletisim Hizmetleri AS
Chart & Performance
Profile
Turkcell Iletisim Hizmetleri A.S. provides digital services in Turkey, Ukraine, Belarus, Northern Cyprus, Germany, and the Netherlands. It operates through Turkcell Turkey, Turkcell International, and Techfin segments. It offers work contact services consisting of mobile communications, fixed business internet and business phone, and customer loyalty and programs. The company provides digital business services comprising of uninterrupted access, cyber security, data center, internet of things, big data, e-transformation, technologies, and managed services, and cloud solutions. In addition, the company provides various devices, hardware, software, and financing solutions. Further, the company offers digital services comprising of search, invoice and TL services; and information, entertainment, and application services. Additionally, the company provides TV+, which enables subscribers to watch series and other TV contents whenever and wherever they want; fizy, a digital music platform; magazine holder, a magazine, and newspapers service, and yaani browser, a mobile application. Furthermore, the company offers BiP, an all-access communication service application; goals pocket, a news and goal videos application; and digital operator, a transactions and technology purchases application. The company provides home internet and TV services. The company was incorporated in 1993 and is headquartered in Istanbul, Turkey.
Valuation
Title TRY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 107,116,184 98.81% | 53,878,487 49.99% | 35,920,542 23.42% | |||||||
Cost of revenue | 93,590,782 | 41,026,300 | 27,944,408 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,525,402 | 12,852,187 | 7,976,134 | |||||||
NOPBT Margin | 12.63% | 23.85% | 22.20% | |||||||
Operating Taxes | (4,675,891) | (3,516,100) | (490,184) | |||||||
Tax Rate | ||||||||||
NOPAT | 18,201,293 | 16,368,287 | 8,466,318 | |||||||
Net income | 12,553,996 13.58% | 11,053,193 155.24% | 4,330,466 -3.83% | |||||||
Dividends | (2,484,979) | (2,391,534) | (2,565,930) | |||||||
Dividend yield | 2.03% | 2.89% | 6.37% | |||||||
Proceeds from repurchase of equity | (50,755) | (858) | ||||||||
BB yield | 0.04% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 26,137,561 | 16,721,247 | 8,848,413 | |||||||
Long-term debt | 60,374,236 | 40,188,334 | 30,835,585 | |||||||
Deferred revenue | 1,280,076 | 267,423 | 176,283 | |||||||
Other long-term liabilities | 5,607,854 | 3,460,629 | 1,994,468 | |||||||
Net debt | 21,146,122 | 22,770,352 | 18,944,774 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 41,721,488 | 25,151,859 | 19,947,242 | |||||||
CAPEX | (14,216,712) | (14,085,602) | (9,876,725) | |||||||
Cash from investing activities | (20,905,785) | (19,647,765) | (9,137,681) | |||||||
Cash from financing activities | 6,769,335 | 1,760,024 | (3,942,240) | |||||||
FCF | (41,877,371) | 12,686,705 | 4,120,962 | |||||||
Balance | ||||||||||
Cash | 58,848,544 | 30,906,829 | 18,683,995 | |||||||
Long term investments | 6,517,131 | 3,232,400 | 2,055,229 | |||||||
Excess cash | 60,009,866 | 31,445,305 | 18,943,197 | |||||||
Stockholders' equity | 122,968,493 | 31,013,181 | 22,655,034 | |||||||
Invested Capital | 153,197,138 | 57,220,787 | 41,326,502 | |||||||
ROIC | 17.30% | 33.22% | 23.15% | |||||||
ROCE | 6.28% | 14.52% | 13.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,182,106 | 2,183,106 | 2,183,106 | |||||||
Price | 56.10 48.10% | 37.88 105.20% | 18.46 14.66% | |||||||
Market cap | 122,416,157 48.03% | 82,696,065 105.20% | 40,300,140 14.66% | |||||||
EV | 143,549,325 | 105,470,407 | 59,245,161 | |||||||
EBITDA | 47,110,446 | 22,141,544 | 15,228,209 | |||||||
EV/EBITDA | 3.05 | 4.76 | 3.89 | |||||||
Interest | 5,837,283 | 3,111,151 | 918,087 | |||||||
Interest/NOPBT | 43.16% | 24.21% | 11.51% |