Loading...
XNYSTISI
Market cap65mUSD
Jan 03, Last price  
14.55USD
1D
6.28%
1Q
-31.37%
Jan 2017
-62.93%
IPO
-52.50%
Name

Team Inc

Chart & Performance

D1W1MN
XNYS:TISI chart
P/E
P/S
0.08
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
7.80%
Rev. gr., 5y
-7.10%
Revenues
863m
+2.67%
107,669,000209,045,000259,838,000318,348,000478,475,000497,559,000453,869,000508,020,000623,740,000714,311,000749,527,000842,047,0001,196,696,0001,200,211,0001,246,929,0001,163,314,000852,539,000874,553,000840,208,000862,615,000
Net income
-76m
L-49.55%
5,776,0004,788,00010,636,00015,515,00023,623,00022,911,00015,610,00026,585,00032,911,00032,436,00029,855,00040,070,000-12,676,000-104,161,000-64,802,000-32,417,000-237,203,000-186,019,000-150,087,000-75,722,000
CFO
-11m
L-81.04%
2,624,000-2,916,0007,373,0006,726,00024,735,00038,962,00043,797,00028,480,00036,652,00058,643,00052,861,00043,471,00079,564,000-13,728,00041,859,00058,836,00052,764,000-35,453,000-57,935,000-10,986,000
Dividend
Feb 03, 19930.02 USD/sh
Earnings
Mar 05, 2025

Profile

Team, Inc., together with its subsidiaries, provides asset performance assurance and optimization solutions in the United States, Canada, Europe, and internationally. It operates through Inspection and Heat Treating (IHT), Mechanical Services (MS), and Quest Integrity segments. The IHT segment offers non-destructive evaluation and testing, radiographic testing, ultrasonic testing, magnetic particle inspection, liquid penetrant inspection, positive material identification, electromagnetic testing, alternating current field measurement, and eddy current testing services. This segment also provides long-range guided ultrasonic testing, phased array ultrasonic testing, terminals and storage inspection and management program, rope access, mechanical and pipeline integrity, heat treating, and robotics and inspection services. The MS segment offers engineered composite repair, emissions control/compliance, hot tapping, valve insertion, field machining, bolted joint integrity, vapor barrier plug and weld testing, and valve management services, as well as leak repair services for pipes, valves, and flanges, as well as other parts of piping systems, pipelines, and related assets. The Quest Integrity segment provides furnace tube inspection system-enabled, in-line inspection, pipeline integrity management, engineering and condition assessment, and robotics and inspection services. It also offers onstream services comprising of line stopping and on-line valve insertion solutions. The company serves refining, power, renewables, nuclear, liquefied natural gas, chemical, petrochemical, pulp and paper, automotive, mining, valves, terminals and storage, pipeline, offshore oil and gas, and aerospace and defense industries, as well as amusement parks, bridges, ports, construction and buildings, roads, dams, and railways. Team, Inc. was founded in 1973 and is headquartered in Sugar Land, Texas.
IPO date
Jan 03, 2012
Employees
5,200
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122015‑05
Income
Revenues
862,615
2.67%
840,208
-3.93%
Cost of revenue
651,461
638,597
Unusual Expense (Income)
NOPBT
211,154
201,611
NOPBT Margin
24.48%
24.00%
Operating Taxes
4,578
3,306
Tax Rate
2.17%
1.64%
NOPAT
206,576
198,305
Net income
(75,722)
-49.55%
(150,087)
-19.32%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,639
BB yield
-43.85%
Debt
Debt current
33,676
280,993
Long-term debt
375,559
57,584
Deferred revenue
4,811
Other long-term liabilities
8,103
41,418
Net debt
373,808
280,502
Cash flow
Cash from operating activities
(10,986)
(57,935)
CAPEX
(10,430)
(24,690)
Cash from investing activities
(10,016)
243,356
Cash from financing activities
(1,899)
(191,971)
FCF
415,098
208,321
Balance
Cash
35,427
58,075
Long term investments
Excess cash
16,065
Stockholders' equity
(413,018)
(339,373)
Invested Capital
831,758
774,881
ROIC
25.72%
23.65%
ROCE
49.74%
45.91%
EV
Common stock shares outstanding
4,371
4,187
Price
6.60
25.71%
5.25
381.65%
Market cap
28,849
31.24%
21,982
6,409.60%
EV
402,657
302,484
EBITDA
249,026
239,206
EV/EBITDA
1.62
1.26
Interest
55,181
85,052
Interest/NOPBT
26.13%
42.19%