Loading...
XNYS
TIMB
Market cap1.65bUSD
May 23, Last price  
16.97USD
1D
-0.53%
1Q
13.74%
Jan 2017
43.81%
IPO
43.33%
Name

Tim SA

Chart & Performance

D1W1MN
XNYS:TIMB chart
No data to show
P/E
14.83
P/S
1.84
EPS
6.48
Div Yield, %
4.84%
Shrs. gr., 5y
0.77%
Rev. gr., 5y
7.93%
Revenues
25.45b
+6.77%
2,918,215,00010,091,668,13512,440,616,14813,080,965,00013,105,935,00014,457,450,00017,085,977,00018,763,947,00019,921,291,00019,498,165,00017,138,851,00015,617,413,00016,233,959,00016,981,329,00017,377,194,00017,267,812,00018,058,027,00021,530,801,00023,833,893,00025,447,930,000
Net income
3.15b
+11.15%
399,200,000076,088,812180,152,000214,893,0002,211,715,0001,281,228,0001,448,888,0001,505,614,0001,546,419,0002,071,145,000750,427,0001,234,507,0002,545,101,0003,622,127,0001,828,254,0002,957,174,0001,670,755,0002,837,422,0003,153,881,000
CFO
12.33b
-0.72%
826,677,0001,767,735,8752,527,927,2843,180,346,0002,501,532,0002,892,453,0004,129,443,0004,965,169,0005,269,502,0006,441,064,0004,278,206,0004,992,248,0005,404,112,0006,129,387,0007,064,726,0008,673,871,00012,760,556,0009,428,992,00012,420,656,00012,331,543,000
Dividend
Sep 30, 20240.088058 USD/sh
Earnings
Jul 28, 2025

Profile

TIM S.A., a telecommunications company, provides mobile voice and data services, broadband internet access, value-added services, and other telecommunications services and products in Brazil. The company offers services for individuals, as well as corporate solutions for small, medium, and large companies. It also offers fixed-line ultra-broadband and TIM Live services, as well as WTTx technology through Ultrafibra services and IoT solutions. In addition, the company provides digital content and services in its portfolio of packages; sells various mobile handsets and accessories through its dealer network, which includes its own stores, exclusive franchises, and authorized dealers; and offers co-billing services to other telecommunication service providers. As of December 31, 2021, it served a subscriber base of 52.6 million customers. The company is headquartered in Rio de Janeiro, Brazil. TIM S.A. is a subsidiary of TIM Brasil Serviços e Participações S.A.
URL
https://www.tim.com.br/
IPO date
Oct 13, 2020
Employees
9,281
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,447,930
6.77%
23,833,893
10.70%
21,530,801
19.23%
Cost of revenue
17,152,714
18,998,512
16,377,240
Unusual Expense (Income)
NOPBT
8,295,216
4,835,381
5,153,561
NOPBT Margin
32.60%
20.29%
23.94%
Operating Taxes
468,582
346,611
50,153
Tax Rate
5.65%
7.17%
0.97%
NOPAT
7,826,634
4,488,770
5,103,408
Net income
3,153,881
11.15%
2,837,422
69.83%
1,670,755
-43.50%
Dividends
(2,720,095)
(2,174,929)
(1,199,201)
Dividend yield
45.97%
97.29%
21.27%
Proceeds from repurchase of equity
(2,821)
4,694
BB yield
0.13%
-0.08%
Debt
Debt current
1,978,051
3,075,977
3,522,000
Long-term debt
26,209,142
25,208,519
27,112,000
Deferred revenue
559,445
621,601
667,000
Other long-term liabilities
2,902,686
2,787,905
2,946,000
Net debt
20,559,813
21,567,593
24,341,000
Cash flow
Cash from operating activities
12,331,543
12,420,656
9,428,992
CAPEX
(4,550,379)
(4,504,314)
(4,730,223)
Cash from investing activities
(4,953,872)
(4,683,538)
(8,619,693)
Cash from financing activities
(7,196,859)
(7,207,900)
(3,489,385)
FCF
7,414,005
4,737,955
750,808
Balance
Cash
5,693,184
5,036,421
4,740,000
Long term investments
1,934,196
1,680,482
1,553,000
Excess cash
6,354,984
5,525,208
5,216,460
Stockholders' equity
26,408,087
38,178,959
26,002,000
Invested Capital
39,123,130
39,927,959
39,240,540
ROIC
19.80%
11.34%
15.50%
ROCE
18.24%
10.64%
11.59%
EV
Common stock shares outstanding
2,515,706
605,190
2,420,245
Price
2.35
-36.33%
3.69
58.54%
2.33
0.09%
Market cap
5,916,941
164.67%
2,235,570
-60.36%
5,639,171
0.07%
EV
26,476,754
23,803,163
29,980,171
EBITDA
15,321,251
11,952,409
11,980,489
EV/EBITDA
1.73
1.99
2.50
Interest
2,340,400
2,109,035
2,165,065
Interest/NOPBT
28.21%
43.62%
42.01%