Loading...
XNYSTIMB
Market cap1.17bUSD
Dec 23, Last price  
12.04USD
1D
-1.55%
1Q
-30.44%
Jan 2017
2.03%
IPO
1.69%
Name

Tim SA

Chart & Performance

D1W1MN
XNYS:TIMB chart
P/E
12.69
P/S
1.51
EPS
5.86
Div Yield, %
37.32%
Shrs. gr., 5y
4.56%
Rev. gr., 5y
7.02%
Revenues
23.83b
+10.70%
2,564,632,0002,918,215,00010,091,668,13512,440,616,14813,080,965,00013,105,935,00014,457,450,00017,085,977,00018,763,947,00019,921,291,00019,498,165,00017,138,851,00015,617,413,00016,233,959,00016,981,329,00017,377,194,00017,267,812,00018,058,027,00021,530,801,00023,833,893,000
Net income
2.84b
+69.83%
265,935,000399,200,000076,088,812180,152,000214,893,0002,211,715,0001,281,228,0001,448,888,0001,505,614,0001,546,419,0002,071,145,000750,427,0001,234,507,0002,545,101,0003,622,127,0001,828,254,0002,957,174,0001,670,755,0002,837,422,000
CFO
12.42b
+31.73%
892,216,000826,677,0001,767,735,8752,527,927,2843,180,346,0002,501,532,0002,892,453,0004,129,443,0004,965,169,0005,269,502,0006,441,064,0004,278,206,0004,992,248,0005,404,112,0006,129,387,0007,064,726,0008,673,871,00012,760,556,0009,428,992,00012,420,656,000
Dividend
Sep 30, 20240.088058 USD/sh
Earnings
Feb 05, 2025

Profile

TIM S.A., a telecommunications company, provides mobile voice and data services, broadband internet access, value-added services, and other telecommunications services and products in Brazil. The company offers services for individuals, as well as corporate solutions for small, medium, and large companies. It also offers fixed-line ultra-broadband and TIM Live services, as well as WTTx technology through Ultrafibra services and IoT solutions. In addition, the company provides digital content and services in its portfolio of packages; sells various mobile handsets and accessories through its dealer network, which includes its own stores, exclusive franchises, and authorized dealers; and offers co-billing services to other telecommunication service providers. As of December 31, 2021, it served a subscriber base of 52.6 million customers. The company is headquartered in Rio de Janeiro, Brazil. TIM S.A. is a subsidiary of TIM Brasil Serviços e Participações S.A.
URL
https://www.tim.com.br/
IPO date
Oct 13, 2020
Employees
9,281
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,833,893
10.70%
21,530,801
19.23%
18,058,027
4.58%
Cost of revenue
18,998,512
16,377,240
14,336,375
Unusual Expense (Income)
NOPBT
4,835,381
5,153,561
3,721,652
NOPBT Margin
20.29%
23.94%
20.61%
Operating Taxes
346,611
50,153
146,051
Tax Rate
7.17%
0.97%
3.92%
NOPAT
4,488,770
5,103,408
3,575,601
Net income
2,837,422
69.83%
1,670,755
-43.50%
2,957,174
61.75%
Dividends
(2,174,929)
(1,199,201)
(1,042,976)
Dividend yield
97.29%
21.27%
18.51%
Proceeds from repurchase of equity
(2,821)
4,694
1,049,349
BB yield
0.13%
-0.08%
-18.62%
Debt
Debt current
3,075,977
3,522,000
1,808,328
Long-term debt
25,208,519
27,112,000
20,164,215
Deferred revenue
621,601
667,000
689,161
Other long-term liabilities
2,787,905
2,946,000
62,020
Net debt
21,567,593
24,341,000
10,562,697
Cash flow
Cash from operating activities
12,420,656
9,428,992
12,760,556
CAPEX
(4,504,314)
(4,730,223)
(7,966,176)
Cash from investing activities
(4,683,538)
(8,619,693)
(9,371,865)
Cash from financing activities
(7,207,900)
(3,489,385)
(735,366)
FCF
4,737,955
750,808
3,367,899
Balance
Cash
5,036,421
4,740,000
9,796,635
Long term investments
1,680,482
1,553,000
1,613,211
Excess cash
5,525,208
5,216,460
10,506,945
Stockholders' equity
38,178,959
26,002,000
36,352,799
Invested Capital
39,927,959
39,240,540
26,596,551
ROIC
11.34%
15.50%
12.70%
ROCE
10.64%
11.59%
9.46%
EV
Common stock shares outstanding
605,190
2,420,245
2,420,638
Price
3.69
58.54%
2.33
0.09%
2.33
-16.38%
Market cap
2,235,570
-60.36%
5,639,171
0.07%
5,635,245
-90.81%
EV
23,803,163
29,980,171
16,197,942
EBITDA
11,952,409
11,980,489
9,413,348
EV/EBITDA
1.99
2.50
1.72
Interest
2,109,035
2,165,065
1,745,000
Interest/NOPBT
43.62%
42.01%
46.89%