XNYSTHS
Market cap1.71bUSD
Jan 10, Last price
33.36USD
1D
-3.44%
1Q
-18.28%
Jan 2017
-53.79%
IPO
10.06%
Name
TreeHouse Foods Inc
Chart & Performance
Profile
TreeHouse Foods, Inc. manufactures and distributes private label foods and beverages in the United States and internationally. It operates through two segments, Meal Preparation, and Snacking & Beverages. The Meal Preparation segment provides aseptic cheese and pudding products; baking and mix powders; hot cereals; jams, preserves, and jellies; liquid and powdered non-dairy creamers; macaroni and cheese; mayonnaise; Mexican, barbeque, and other sauces; pastas; pickles and related products; powdered soups and gravies; refrigerated and shelf stable dressings and sauces; refrigerated dough; single serve hot beverages; skillet dinners; and table and flavored syrups. The Snacking & Beverages segment offers bars, broths, candies, cookies, crackers, in-store bakery products, pita chips, powdered drinks, pretzels, ready-to-drink coffee, retail griddle waffles, pancakes, French toasts, specialty teas, and sweeteners. The company sells its products through various distribution channels, including retailers, foodservice distributors, and co-manufacturers, as well as industrial and export, which includes food manufacturers and repackagers of foodservice products. TreeHouse Foods, Inc. was founded in 1862 and is based in Oak Brook, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,431,600 -0.65% | 3,454,000 -20.19% | |||||||
Cost of revenue | 3,244,200 | 3,377,100 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 187,400 | 76,900 | |||||||
NOPBT Margin | 5.46% | 2.23% | |||||||
Operating Taxes | 24,400 | 8,300 | |||||||
Tax Rate | 13.02% | 10.79% | |||||||
NOPAT | 163,000 | 68,600 | |||||||
Net income | 53,100 -429.81% | (16,100) -40.59% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (100,000) | ||||||||
BB yield | 4.28% | ||||||||
Debt | |||||||||
Debt current | 40,600 | 600 | |||||||
Long-term debt | 1,766,000 | 1,712,200 | |||||||
Deferred revenue | 200 | ||||||||
Other long-term liabilities | 65,300 | 77,300 | |||||||
Net debt | 1,468,400 | 1,215,600 | |||||||
Cash flow | |||||||||
Cash from operating activities | 157,300 | (150,700) | |||||||
CAPEX | (137,000) | (94,800) | |||||||
Cash from investing activities | 226,700 | 412,000 | |||||||
Cash from financing activities | (107,500) | (522,700) | |||||||
FCF | (10,000) | 415,100 | |||||||
Balance | |||||||||
Cash | 320,300 | 43,000 | |||||||
Long term investments | 17,900 | 454,200 | |||||||
Excess cash | 166,620 | 324,500 | |||||||
Stockholders' equity | (324,400) | (385,100) | |||||||
Invested Capital | 3,655,900 | 3,696,700 | |||||||
ROIC | 4.43% | 1.74% | |||||||
ROCE | 5.44% | 2.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 56,400 | 56,000 | |||||||
Price | 41.45 -16.06% | 49.38 21.84% | |||||||
Market cap | 2,337,780 -15.46% | 2,765,280 22.05% | |||||||
EV | 3,806,180 | 3,980,880 | |||||||
EBITDA | 329,300 | 220,700 | |||||||
EV/EBITDA | 11.56 | 18.04 | |||||||
Interest | 74,800 | 69,900 | |||||||
Interest/NOPBT | 39.91% | 90.90% |