Loading...
XNYSTHO
Market cap5.07bUSD
Jan 08, Last price  
95.23USD
1D
0.06%
1Q
-9.56%
Jan 2017
-4.82%
Name

Thor Industries Inc

Chart & Performance

D1W1MN
XNYS:THO chart
P/E
19.10
P/S
0.50
EPS
4.99
Div Yield, %
2.02%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
5.01%
Revenues
10.04b
-9.69%
2,558,351,0003,066,276,0002,856,308,0002,640,680,0001,521,896,0002,276,557,0002,755,508,0003,084,660,0003,241,975,0003,525,456,0004,006,819,0004,582,112,0007,246,952,0008,328,909,0007,864,758,0008,167,933,00012,317,380,00016,312,525,00011,121,605,00010,043,408,000
Net income
265m
-29.11%
121,767,000172,464,000134,731,00092,706,00017,143,000110,064,000106,273,000121,739,000152,862,000179,002,000199,385,000256,519,000374,254,000430,151,000133,275,000222,974,000659,872,0001,137,804,000374,271,000265,308,000
CFO
546m
-44.42%
131,343,000137,259,000232,753,000122,108,00048,570,000100,652,000114,802,000118,841,000145,066,000149,261,000247,860,000341,209,000419,333,000466,508,000508,019,000540,941,000526,482,000990,253,000981,633,000545,548,000
Dividend
Jul 03, 20240.48 USD/sh
Earnings
Mar 04, 2025

Profile

Thor Industries, Inc. designs, manufactures, and sells recreational vehicles (RVs), and related parts and accessories in the United States, Canada, and Europe. The company offers travel trailers; gasoline and diesel Class A, Class B, and Class C motorhomes; conventional travel trailers and fifth wheels; luxury fifth wheels; and motorcaravans, caravans, campervans, and urban vehicles. It also provides aluminum extrusion and specialized component products to RV and other manufacturers; and digital products and services for RVs. The company provides its products through independent and non-franchise dealers. The company was founded in 1980 and is based in Elkhart, Indiana.
URL
https://www.thorindustries.com/
IPO date
Jan 11, 1984
Employees
32,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
10,043,408
-9.69%
11,121,605
-31.82%
16,312,525
32.44%
Cost of revenue
9,536,357
10,431,898
14,661,955
Unusual Expense (Income)
NOPBT
507,051
689,707
1,650,570
NOPBT Margin
5.05%
6.20%
10.12%
Operating Taxes
83,444
125,113
321,621
Tax Rate
16.46%
18.14%
19.49%
NOPAT
423,607
564,594
1,328,949
Net income
265,308
-29.11%
374,271
-67.11%
1,137,804
72.43%
Dividends
(102,137)
(95,969)
(94,944)
Dividend yield
1.79%
1.54%
2.04%
Proceeds from repurchase of equity
(68,387)
(42,007)
(165,107)
BB yield
1.20%
0.68%
3.54%
Debt
Debt current
32,650
23,360
13,190
Long-term debt
1,181,271
1,370,305
1,792,545
Deferred revenue
Other long-term liabilities
170,209
154,474
181,392
Net debt
575,333
825,524
1,651,946
Cash flow
Cash from operating activities
545,548
981,633
990,253
CAPEX
(139,635)
(208,194)
(242,357)
Cash from investing activities
(146,812)
(222,483)
(1,049,257)
Cash from financing activities
(337,677)
(635,685)
(47,841)
FCF
435,169
739,347
823,018
Balance
Cash
501,316
441,232
311,690
Long term investments
137,272
126,909
(157,901)
Excess cash
136,418
12,061
Stockholders' equity
4,174,337
4,037,033
3,646,052
Invested Capital
5,275,632
5,423,920
5,473,613
ROIC
7.92%
10.36%
26.20%
ROCE
9.24%
12.51%
29.43%
EV
Common stock shares outstanding
53,687
53,857
55,264
Price
106.14
-8.10%
115.49
36.95%
84.33
-28.75%
Market cap
5,698,378
-8.39%
6,219,961
33.46%
4,660,417
-29.29%
EV
6,280,334
7,052,868
6,320,155
EBITDA
784,196
966,635
1,935,023
EV/EBITDA
8.01
7.30
3.27
Interest
88,666
97,447
91,222
Interest/NOPBT
17.49%
14.13%
5.53%