XNYSTGT
Market cap60bUSD
Dec 24, Last price
132.20USD
1D
0.21%
1Q
-14.75%
Jan 2017
83.03%
Name
Target Corp
Chart & Performance
Profile
Target Corporation operates as a general merchandise retailer in the United States. The company offers food assortments, including perishables, dry grocery, dairy, and frozen items; apparel, accessories, home décor products, electronics, toys, seasonal offerings, food, and other merchandise; and beauty and household essentials. It also provides in-store amenities, such as Target Café, Target Optical, Starbucks, and other food service offerings. The company sells its products through its stores; and digital channels, including Target.com. As of March 09, 2022, the company operated approximately 2,000 stores. Target Corporation was incorporated in 1902 and is headquartered in Minneapolis, Minnesota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 107,412,000 -1.57% | 109,120,000 2.94% | 106,005,000 13.30% | |||||||
Cost of revenue | 99,097,000 | 102,887,000 | 94,715,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,315,000 | 6,233,000 | 11,290,000 | |||||||
NOPBT Margin | 7.74% | 5.71% | 10.65% | |||||||
Operating Taxes | 1,159,000 | 638,000 | 1,961,000 | |||||||
Tax Rate | 13.94% | 10.24% | 17.37% | |||||||
NOPAT | 7,156,000 | 5,595,000 | 9,329,000 | |||||||
Net income | 4,138,000 48.85% | 2,780,000 -59.98% | 6,946,000 59.02% | |||||||
Dividends | (2,011,000) | (1,836,000) | (1,548,000) | |||||||
Dividend yield | 2.99% | 2.34% | 1.44% | |||||||
Proceeds from repurchase of equity | (127,000) | (2,822,000) | (7,348,000) | |||||||
BB yield | 0.19% | 3.60% | 6.85% | |||||||
Debt | ||||||||||
Debt current | 1,445,000 | 130,000 | 171,000 | |||||||
Long-term debt | 19,915,000 | 21,285,000 | 18,535,000 | |||||||
Deferred revenue | 419,000 | 449,000 | 479,000 | |||||||
Other long-term liabilities | 3,414,000 | 1,311,000 | 1,150,000 | |||||||
Net debt | 17,555,000 | 18,746,000 | 12,308,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,621,000 | 4,018,000 | 8,625,000 | |||||||
CAPEX | (4,806,000) | (5,528,000) | (3,544,000) | |||||||
Cash from investing activities | (4,760,000) | (5,504,000) | (3,154,000) | |||||||
Cash from financing activities | (2,285,000) | (2,196,000) | (8,071,000) | |||||||
FCF | 3,343,000 | 3,687,000 | 7,698,000 | |||||||
Balance | ||||||||||
Cash | 3,805,000 | 2,229,000 | 5,928,000 | |||||||
Long term investments | 440,000 | 470,000 | ||||||||
Excess cash | 1,097,750 | |||||||||
Stockholders' equity | 6,671,000 | 4,624,000 | 6,406,000 | |||||||
Invested Capital | 35,017,000 | 30,997,000 | 28,529,250 | |||||||
ROIC | 21.68% | 18.80% | 34.59% | |||||||
ROCE | 22.18% | 18.78% | 36.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 462,800 | 464,700 | 492,700 | |||||||
Price | 145.49 -13.66% | 168.51 -22.58% | 217.67 20.15% | |||||||
Market cap | 67,332,772 -14.01% | 78,306,597 -26.98% | 107,246,009 17.13% | |||||||
EV | 84,887,772 | 97,052,597 | 119,554,009 | |||||||
EBITDA | 11,116,000 | 8,933,000 | 13,932,000 | |||||||
EV/EBITDA | 7.64 | 10.86 | 8.58 | |||||||
Interest | 502,000 | 478,000 | 421,000 | |||||||
Interest/NOPBT | 6.04% | 7.67% | 3.73% |