No data to show
XNYS
TFPM
Market cap4.17bUSD
Apr 25, Last price
20.77USD
1D
-2.49%
1Q
30.22%
IPO
82.19%
Name
Triple Flag Precious Metals Corp
Chart & Performance
P/E
—
P/S
15.51
EPS
—
Div Yield, %
0.77%
Shrs. gr., 5y
5.35%
Rev. gr., 5y
35.38%
Revenues
269m
+31.84%
Net income
-23m
L
CFO
214m
+38.51%
Dividend
Aug 30, 20240.055 USD/sh
Earnings
May 05, 2025
Profile
Triple Flag Precious Metals Corp., a gold-focused streaming and royalty company, engages in acquiring and managing precious metals and other streams and royalties in Australia, Canada, Colombia, Mongolia, Peru, South Africa, and the United States. The company has a portfolio of streams and royalties providing exposure primarily to gold and silver. It has 78 assets, including 9 streams and 69 royalties. The company was founded in 2016 and is headquartered in Toronto, Canada. Triple Flag Precious Metals Corp. is a subsidiary of Triple Flag Mining Elliott and Management Co-Invest LP.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | 268,991 31.84% | 204,024 34.33% | 151,885 0.97% | ||||||
Cost of revenue | 63,387 | 136,916 | 90,130 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 205,604 | 67,108 | 61,755 | ||||||
NOPBT Margin | 76.44% | 32.89% | 40.66% | ||||||
Operating Taxes | 10,314 | 107 | 4,789 | ||||||
Tax Rate | 5.02% | 0.16% | 7.75% | ||||||
NOPAT | 195,290 | 67,001 | 56,966 | ||||||
Net income | (23,084) -163.62% | 36,282 -34.14% | 55,086 21.00% | ||||||
Dividends | (43,279) | (41,311) | (29,201) | ||||||
Dividend yield | 1.43% | 1.56% | 1.36% | ||||||
Proceeds from repurchase of equity | (8,917) | (20,713) | (4,127) | ||||||
BB yield | 0.29% | 0.78% | 0.19% | ||||||
| Debt | |||||||||
Debt current | 318 | 390 | 277 | ||||||
Long-term debt | 3,064 | 60,902 | 3,557 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 5,760 | 7,652 | 2,841 | ||||||
Net debt | (35,873) | 29,895 | (83,727) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 213,503 | 154,138 | 118,376 | ||||||
CAPEX | (57,489) | (190,895) | (52,280) | ||||||
Cash from investing activities | (81,960) | (212,979) | (48,916) | ||||||
Cash from financing activities | (112,600) | 5,123 | (38,750) | ||||||
FCF | 316,838 | (483,996) | 67,460 | ||||||
| Balance | |||||||||
Cash | 39,255 | 31,326 | 76,470 | ||||||
Long term investments | 71 | 11,091 | |||||||
Excess cash | 25,805 | 21,196 | 79,967 | ||||||
Stockholders' equity | 1,720,568 | 1,810,426 | 1,318,477 | ||||||
Invested Capital | 1,717,366 | 1,856,343 | 1,242,281 | ||||||
ROIC | 10.93% | 4.32% | 4.57% | ||||||
ROCE | 11.79% | 3.57% | 4.67% | ||||||
| EV | |||||||||
Common stock shares outstanding | 201,304 | 199,519 | 155,951 | ||||||
Price | 15.04 13.00% | 13.31 -3.27% | 13.76 | ||||||
Market cap | 3,027,616 14.01% | 2,655,602 23.75% | 2,145,881 | ||||||
EV | 2,991,743 | 2,685,497 | 2,062,154 | ||||||
EBITDA | 388,550 | 147,869 | 62,129 | ||||||
EV/EBITDA | 7.70 | 18.16 | 33.19 | ||||||
Interest | 5,618 | 7,322 | 1,413 | ||||||
Interest/NOPBT | 2.73% | 10.91% | 2.29% | ||||||