XNYSTDOC
Market cap1.70bUSD
Jan 10, Last price
9.87USD
1D
0.92%
1Q
7.28%
Jan 2017
-40.18%
IPO
-64.75%
Name
Teladoc Health Inc
Chart & Performance
Profile
Teladoc Health, Inc. provides virtual healthcare services in the United States and internationally. The company offers a portfolio of services and solutions covering non-urgent, episodic, chronic, and complicated medical conditions, including diabetes, hypertension, chronic kidney disease, cancer, congestive heart failure, and mental health conditions. It offers a range of programs and services, including primary and specialty care telehealth solutions, chronic condition management, expert medical services, mental health solutions, and platform and program services. The company serves employers, health plans, hospitals and health systems, and insurance and financial services companies, as well as individual members. It offers its products and services under the Teladoc, Livongo, and BetterHelp brands. The company was formerly known as Teladoc, Inc. and changed its name to Teladoc Health, Inc. in August 2018. The company was incorporated in 2002 and is headquartered in Purchase, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,602,415 8.13% | 2,406,840 18.41% | |||||||
Cost of revenue | 2,475,845 | 2,378,179 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 126,570 | 28,661 | |||||||
NOPBT Margin | 4.86% | 1.19% | |||||||
Operating Taxes | 760 | (3,812) | |||||||
Tax Rate | 0.60% | ||||||||
NOPAT | 125,810 | 32,473 | |||||||
Net income | (220,368) -98.39% | (13,659,531) 3,085.58% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 10,854 | 5,884 | |||||||
BB yield | -0.31% | -0.15% | |||||||
Debt | |||||||||
Debt current | 10,752 | 13,592 | |||||||
Long-term debt | 1,635,114 | 1,611,372 | |||||||
Deferred revenue | 13,623 | 3,872 | |||||||
Other long-term liabilities | 1,080 | 9,700 | |||||||
Net debt | 522,191 | 1,062,382 | |||||||
Cash flow | |||||||||
Cash from operating activities | 350,021 | 189,292 | |||||||
CAPEX | (156,348) | (172,764) | |||||||
Cash from investing activities | (156,347) | (167,743) | |||||||
Cash from financing activities | 10,854 | 6,497 | |||||||
FCF | 136,219 | 35,082 | |||||||
Balance | |||||||||
Cash | 1,123,675 | 918,182 | |||||||
Long term investments | (355,600) | ||||||||
Excess cash | 993,554 | 442,240 | |||||||
Stockholders' equity | (15,265,478) | (15,050,900) | |||||||
Invested Capital | 19,198,531 | 18,945,139 | |||||||
ROIC | 0.66% | 0.17% | |||||||
ROCE | 3.18% | 0.73% | |||||||
EV | |||||||||
Common stock shares outstanding | 164,578 | 161,457 | |||||||
Price | 21.55 -8.88% | 23.65 -74.24% | |||||||
Market cap | 3,546,661 -7.12% | 3,818,461 -73.50% | |||||||
EV | 4,068,852 | 4,880,843 | |||||||
EBITDA | 477,893 | 299,304 | |||||||
EV/EBITDA | 8.51 | 16.31 | |||||||
Interest | 22,282 | 9,270 | |||||||
Interest/NOPBT | 17.60% | 32.34% |