XNYSTBI
Market cap248mUSD
Dec 31, Last price
8.40USD
1D
5.00%
1Q
11.85%
Jan 2017
-65.92%
Name
TrueBlue Inc
Chart & Performance
Profile
TrueBlue, Inc., together with its subsidiaries, provides specialized workforce solutions in the United States, Canada, and Puerto Rico. It operates through three segments: PeopleReady, PeopleManagement, and PeopleScout. The PeopleReady segment offers contingent staffing solutions for blue-collar, on-demand, and skilled labor in construction, manufacturing and logistics, warehousing and distribution, waste and recycling, energy, retail, hospitality, and general labor industries. The PeopleManagement segment provides contingent labor and outsourced industrial workforce solutions. This segment also offers on-site management and recruitment for the contingent industrial workforce of manufacturing, warehouse, and distribution facilities; and recruitment and management of contingent and dedicated commercial drivers to the transportation and distribution industries under the Staff Management, SIMOS Insourcing Solutions, and Centerline Drivers brands. The PeopleScout segment offers permanent employee recruitment process outsourcing services; and manages clients' contingent labor programs comprising vendor selection, performance management, compliance monitoring, and risk management. The company was formerly known as Labor Ready, Inc. and changed its name to TrueBlue, Inc. in December 2007. TrueBlue, Inc. was incorporated in 1985 and is headquartered in Tacoma, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑00 | 2015‑12 | |
Income | |||||||||
Revenues | 1,906,243 -15.44% | 2,254,184 3.71% | |||||||
Cost of revenue | 1,885,799 | 2,152,726 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 20,444 | 101,458 | |||||||
NOPBT Margin | 1.07% | 4.50% | |||||||
Operating Taxes | (6,472) | 11,143 | |||||||
Tax Rate | 10.98% | ||||||||
NOPAT | 26,916 | 90,315 | |||||||
Net income | (14,173) -122.76% | 62,273 1.04% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (38,339) | (64,439) | |||||||
BB yield | 7.98% | 10.02% | |||||||
Debt | |||||||||
Debt current | 23,804 | 11,963 | |||||||
Long-term debt | 110,770 | 113,165 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 187,977 | 229,617 | |||||||
Net debt | (49,970) | (70,604) | |||||||
Cash flow | |||||||||
Cash from operating activities | 34,754 | 120,503 | |||||||
CAPEX | (31,276) | (30,626) | |||||||
Cash from investing activities | (32,322) | (20,945) | |||||||
Cash from financing activities | (37,583) | (64,692) | |||||||
FCF | (17,992) | 104,064 | |||||||
Balance | |||||||||
Cash | 61,885 | 72,054 | |||||||
Long term investments | 122,659 | 123,678 | |||||||
Excess cash | 89,232 | 83,023 | |||||||
Stockholders' equity | 457,873 | 496,315 | |||||||
Invested Capital | 629,856 | 704,336 | |||||||
ROIC | 4.03% | 12.77% | |||||||
ROCE | 2.84% | 12.89% | |||||||
EV | |||||||||
Common stock shares outstanding | 31,317 | 33,447 | |||||||
Price | 15.34 -20.19% | 19.22 -30.49% | |||||||
Market cap | 480,403 -25.27% | 642,851 -34.39% | |||||||
EV | 430,433 | 572,247 | |||||||
EBITDA | 46,265 | 130,731 | |||||||
EV/EBITDA | 9.30 | 4.38 | |||||||
Interest | 1,231 | ||||||||
Interest/NOPBT | 1.21% |