XNYSSYY
Market cap38bUSD
Dec 24, Last price
77.53USD
1D
0.83%
1Q
1.00%
Jan 2017
40.02%
Name
Sysco Corp
Chart & Performance
Profile
Sysco Corporation, through its subsidiaries, engages in the marketing and distribution of various food and related products primarily to the foodservice or food-away-from-home industry in the United States, Canada, the United Kingdom, France, and internationally. It operates through U.S. Foodservice Operations, International Foodservice Operations, SYGMA, and Other segments. The company distributes frozen foods, such as meats, seafood, fully prepared entrées, fruits, vegetables, and desserts; canned and dry foods; fresh meats and seafood; dairy products; beverage products; imported specialties; and fresh produce. It also supplies various non-food items, including paper products comprising disposable napkins, plates, and cups; tableware consisting of China and silverware; cookware, which include pots, pans, and utensils; restaurant and kitchen equipment and supplies; and cleaning supplies. The company serves restaurants, hospitals and nursing homes, schools and colleges, hotels and motels, industrial caterers, and other foodservice venues. As of August 27, 2021, it operated 343 distribution facilities. Sysco Corporation was incorporated in 1969 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2024‑03 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||||
Revenues | 78,844,000 3.30% | 76,324,675 11.20% | 68,636,146 33.80% | ||||||||
Cost of revenue | 75,293,000 | 73,078,244 | 66,100,347 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 3,551,000 | 3,246,431 | 2,535,799 | ||||||||
NOPBT Margin | 4.50% | 4.25% | 3.69% | ||||||||
Operating Taxes | 610,000 | 515,231 | 388,005 | ||||||||
Tax Rate | 17.18% | 15.87% | 15.30% | ||||||||
NOPAT | 2,941,000 | 2,731,200 | 2,147,794 | ||||||||
Net income | 1,955,000 10.45% | 1,770,000 30.24% | 1,359,000 159.25% | ||||||||
Dividends | (1,008,000) | (995,985) | (958,937) | ||||||||
Dividend yield | 2.63% | 2.16% | |||||||||
Proceeds from repurchase of equity | (1,232,000) | (500,000) | (371,658) | ||||||||
BB yield | 1.32% | 0.84% | |||||||||
Debt | |||||||||||
Debt current | 719,000 | 260,601 | 686,301 | ||||||||
Long-term debt | 13,314,000 | 11,499,430 | 11,445,455 | ||||||||
Deferred revenue | 195,910 | ||||||||||
Other long-term liabilities | 1,089,000 | 1,191,864 | 771,997 | ||||||||
Net debt | 13,331,000 | 10,793,897 | 11,200,380 | ||||||||
Cash flow | |||||||||||
Cash from operating activities | 2,989,000 | 2,867,602 | 1,791,286 | ||||||||
CAPEX | (832,000) | (793,325) | (632,802) | ||||||||
Cash from investing activities | (1,962,000) | (784,613) | (1,878,206) | ||||||||
Cash from financing activities | (1,038,000) | (2,055,976) | (1,986,898) | ||||||||
FCF | (1,043,960) | 10,273,040 | 2,131,257 | 1,455,105 | |||||||
Balance | |||||||||||
Cash | 696,000 | 745,201 | 867,086 | ||||||||
Long term investments | 6,000 | 220,933 | 64,290 | ||||||||
Excess cash | 702,000 | ||||||||||
Stockholders' equity | 11,717,000 | 10,856,461 | 9,854,791 | ||||||||
Invested Capital | 15,348,000 | 14,238,409 | 13,731,722 | ||||||||
ROIC | 19.53% | 15.49% | |||||||||
ROCE | 22.33% | 18.14% | |||||||||
EV | |||||||||||
Common stock shares outstanding | 503,096 | 509,720 | 514,006 | ||||||||
Price | 71.39 -3.79% | 81.18 9.41% | 74.20 -14.04% | 86.32 12.70% | |||||||
Market cap | 40,841,340 7.99% | 37,821,206 -14.76% | 44,368,983 12.80% | ||||||||
EV | 40,841,340 | 48,648,315 | 55,601,311 | ||||||||
EBITDA | 997,000 | 3,551,000 | 4,135,108 | 3,416,732 | |||||||
EV/EBITDA | 11.50 | 11.76 | 16.27 | ||||||||
Interest | 607,000 | 526,752 | 623,643 | ||||||||
Interest/NOPBT | 17.09% | 16.23% | 24.59% |