XNYSSXC
Market cap846mUSD
Jan 14, Last price
10.07USD
1D
-0.98%
1Q
16.01%
Jan 2017
-11.20%
IPO
-42.29%
Name
SunCoke Energy Inc
Chart & Performance
Profile
SunCoke Energy, Inc. operates as an independent producer of coke in the Americas and Brazil. The company operates through three segments: Domestic Coke, Brazil Coke, and Logistics. It offers metallurgical and thermal coal. The company also provides handling and/or mixing services to steel, coke, electric utility, coal producing, and other manufacturing based customers. In addition, it owns and operates five cokemaking facilities in the United States and one cokemaking facility in Brazil. SunCoke Energy, Inc. was founded in 1960 and is headquartered in Lisle, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,063,200 4.60% | 1,972,500 35.47% | |||||||
Cost of revenue | 1,724,600 | 1,604,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 338,600 | 367,600 | |||||||
NOPBT Margin | 16.41% | 18.64% | |||||||
Operating Taxes | 34,300 | 16,800 | |||||||
Tax Rate | 10.13% | 4.57% | |||||||
NOPAT | 304,300 | 350,800 | |||||||
Net income | 57,500 -42.90% | 100,700 132.03% | |||||||
Dividends | (30,700) | (23,600) | |||||||
Dividend yield | 3.37% | 3.23% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,300 | 3,300 | |||||||
Long-term debt | 507,500 | 542,900 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 292,200 | 106,700 | |||||||
Net debt | 369,700 | 456,200 | |||||||
Cash flow | |||||||||
Cash from operating activities | 249,000 | 208,900 | |||||||
CAPEX | (109,200) | (75,500) | |||||||
Cash from investing activities | (109,200) | (70,200) | |||||||
Cash from financing activities | (89,700) | (112,500) | |||||||
FCF | 340,200 | 375,200 | |||||||
Balance | |||||||||
Cash | 140,100 | 90,000 | |||||||
Long term investments | |||||||||
Excess cash | 36,940 | ||||||||
Stockholders' equity | 99,700 | 78,600 | |||||||
Invested Capital | 1,401,960 | 1,251,800 | |||||||
ROIC | 22.93% | 27.93% | |||||||
ROCE | 23.53% | 25.81% | |||||||
EV | |||||||||
Common stock shares outstanding | 84,900 | 84,600 | |||||||
Price | 10.74 24.45% | 8.63 30.96% | |||||||
Market cap | 911,826 24.89% | 730,098 32.36% | |||||||
EV | 1,312,826 | 1,223,398 | |||||||
EBITDA | 481,400 | 510,100 | |||||||
EV/EBITDA | 2.73 | 2.40 | |||||||
Interest | 27,300 | 32,000 | |||||||
Interest/NOPBT | 8.06% | 8.71% |