XNYSSTZ
Market cap40bUSD
Dec 24, Last price
225.40USD
1D
-0.42%
1Q
-10.52%
Jan 2017
47.02%
Name
Constellation Brands Inc
Chart & Performance
Profile
Constellation Brands, Inc., together with its subsidiaries, produces, imports, markets, and sells beer, wine, and spirits in the United States, Canada, Mexico, New Zealand, and Italy. It provides beer primarily under the Corona Extra, Corona Premier, Corona Familiar, Corona Light, Corona Refresca, Corona Hard Seltzer, Modelo Especial, Modelo Negra, Modelo Chelada, Pacifico, and Victoria brands. The company offers wine under the 7 Moons, Cook's California Champagne, Cooper & Thief, Crafters Union, Kim Crawford, Meiomi, Mount Veeder, Ruffino, SIMI, The Dreaming Tree, Charles Smith, The Prisoner Wine Company, Robert Mondavi, My Favorite Neighbor, and Schrader; and spirits under the Casa Noble, Copper & Kings, High West, Mi CAMPO, Nelson's Green Brier, and SVEDKA brands. It provides its products to wholesale distributors, retailers, on-premise locations, and state alcohol beverage control agencies. Constellation Brands, Inc. was founded in 1945 and is headquartered in Victor, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 9,961,800 5.39% | 9,452,600 7.16% | 8,820,700 2.39% | |||||||
Cost of revenue | 6,792,100 | 6,609,700 | 5,824,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,169,700 | 2,842,900 | 2,995,900 | |||||||
NOPBT Margin | 31.82% | 30.08% | 33.96% | |||||||
Operating Taxes | 456,600 | 422,100 | 309,400 | |||||||
Tax Rate | 14.41% | 14.85% | 10.33% | |||||||
NOPAT | 2,713,100 | 2,420,800 | 2,686,500 | |||||||
Net income | 1,727,400 -4,586.75% | (38,500) -3,950.00% | 1,000 -99.95% | |||||||
Dividends | (653,800) | (587,700) | (573,000) | |||||||
Dividend yield | 1.43% | 1.36% | 1.40% | |||||||
Proceeds from repurchase of equity | (249,700) | (3,200,200) | (1,222,700) | |||||||
BB yield | 0.55% | 7.43% | 2.98% | |||||||
Debt | ||||||||||
Debt current | 1,280,300 | 1,256,200 | 928,300 | |||||||
Long-term debt | 11,948,100 | 12,202,700 | 10,025,900 | |||||||
Deferred revenue | 80,200 | 92,000 | 104,100 | |||||||
Other long-term liabilities | 543,900 | 594,700 | (104,100) | |||||||
Net debt | 12,905,400 | 12,568,900 | 7,874,700 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,780,000 | 2,756,900 | 2,705,400 | |||||||
CAPEX | (1,269,100) | (1,035,400) | (1,026,800) | |||||||
Cash from investing activities | (1,285,900) | (999,400) | (1,035,800) | |||||||
Cash from financing activities | (1,474,600) | (1,819,900) | (1,929,500) | |||||||
FCF | 967,900 | 581,300 | 2,999,600 | |||||||
Balance | ||||||||||
Cash | 152,400 | 133,500 | 199,400 | |||||||
Long term investments | 170,600 | 756,500 | 2,880,100 | |||||||
Excess cash | 417,370 | 2,638,465 | ||||||||
Stockholders' equity | 14,117,600 | 12,694,800 | 14,410,800 | |||||||
Invested Capital | 23,238,800 | 21,963,330 | 19,759,735 | |||||||
ROIC | 12.00% | 11.60% | 13.61% | |||||||
ROCE | 13.30% | 12.39% | 12.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 183,959 | 192,543 | 190,357 | |||||||
Price | 248.52 11.10% | 223.70 3.75% | 215.62 0.69% | |||||||
Market cap | 45,717,491 6.14% | 43,071,869 4.94% | 41,044,843 -11.59% | |||||||
EV | 58,944,391 | 55,961,069 | 49,235,443 | |||||||
EBITDA | 3,598,900 | 3,226,700 | 3,333,200 | |||||||
EV/EBITDA | 16.38 | 17.34 | 14.77 | |||||||
Interest | 435,400 | 398,700 | 356,400 | |||||||
Interest/NOPBT | 13.74% | 14.02% | 11.90% |