XNYSSTLA
Market cap37bUSD
Dec 20, Last price
12.89USD
1D
0.39%
1Q
-14.07%
Jan 2017
95.01%
IPO
79.03%
Name
Stellantis NV
Chart & Performance
Profile
Stellantis N.V. engages in the design, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, metallurgical products, and production systems worldwide. It provides luxury, premium, and mainstream passenger vehicles; pickup trucks, sport utility vehicles, and commercial vehicles; and parts and services, as well as retail and dealer financing, leasing, and rental services. The company offers its products under the Abarth, Alfa Romeo, Chrysler, Citroën, DS, Dodge, Fiat, Fiat Professional, Jeep, Maserati, Ram, Opel, Lancia, Vauxhall, Peugeot, Teksid, and Comau brand names. It sells its products directly, as well as through distributors and dealers. Stellantis N.V. was founded in 1899 and is headquartered in Hoofddorp, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 189,544,000 5.54% | 179,592,000 20.19% | 149,419,000 72.39% | |||||||
Cost of revenue | 157,019,000 | 149,527,000 | 124,430,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 32,525,000 | 30,065,000 | 24,989,000 | |||||||
NOPBT Margin | 17.16% | 16.74% | 16.72% | |||||||
Operating Taxes | 3,793,000 | 2,729,000 | 1,911,000 | |||||||
Tax Rate | 11.66% | 9.08% | 7.65% | |||||||
NOPAT | 28,732,000 | 27,336,000 | 23,078,000 | |||||||
Net income | 18,596,000 10.70% | 16,799,000 18.30% | 14,200,000 48,865.52% | |||||||
Dividends | (4,208,000) | (3,353,000) | (4,204,000) | |||||||
Dividend yield | 5.97% | 7.46% | 7.11% | |||||||
Proceeds from repurchase of equity | (2,342,000) | (883,000) | (3,017,000) | |||||||
BB yield | 3.32% | 1.97% | 5.10% | |||||||
Debt | ||||||||||
Debt current | 9,462,000 | 7,684,000 | 10,958,000 | |||||||
Long-term debt | 22,159,000 | 21,728,000 | 25,110,000 | |||||||
Deferred revenue | 2,255,000 | 2,188,000 | ||||||||
Other long-term liabilities | 26,067,000 | 20,893,000 | 21,416,000 | |||||||
Net debt | (26,638,000) | (26,176,000) | (21,811,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,485,000 | 19,959,000 | 18,646,000 | |||||||
CAPEX | (10,193,000) | (9,014,000) | (10,113,000) | |||||||
Cash from investing activities | (15,047,000) | (10,531,000) | 8,674,000 | |||||||
Cash from financing activities | (9,200,000) | (13,167,000) | (1,366,000) | |||||||
FCF | 27,250,000 | 26,619,000 | 15,172,000 | |||||||
Balance | ||||||||||
Cash | 47,158,000 | 50,273,000 | 51,412,000 | |||||||
Long term investments | 11,101,000 | 5,315,000 | 6,467,000 | |||||||
Excess cash | 48,781,800 | 46,608,400 | 50,408,050 | |||||||
Stockholders' equity | 102,534,000 | 143,926,063 | 56,307,000 | |||||||
Invested Capital | 88,868,200 | 73,611,600 | 60,913,950 | |||||||
ROIC | 35.37% | 40.64% | 42.67% | |||||||
ROCE | 23.63% | 24.14% | 21.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,023,099 | 3,163,959 | 3,151,432 | |||||||
Price | 23.32 64.23% | 14.20 -24.31% | 18.76 28.58% | |||||||
Market cap | 70,498,670 56.91% | 44,928,218 -24.01% | 59,120,864 149.07% | |||||||
EV | 44,287,670 | 89,756,280 | 37,709,864 | |||||||
EBITDA | 40,074,000 | 36,862,000 | 30,860,000 | |||||||
EV/EBITDA | 1.11 | 2.43 | 1.22 | |||||||
Interest | 1,330,000 | 1,185,000 | 484,000 | |||||||
Interest/NOPBT | 4.09% | 3.94% | 1.94% |