XNYSSSL
Market cap2.96bUSD
Dec 23, Last price
4.70USD
1D
0.64%
1Q
-35.08%
Jan 2017
-83.56%
Name
Sasol Ltd
Chart & Performance
Profile
Sasol Limited, together with its subsidiaries, operates as an integrated chemical and energy company in South Africa. The company operates through Mining, Gas, Fuels, Chemicals Africa, Chemicals America, and Chemicals Eurasia segments. It operates coal mines; and develops and manages upstream interests in oil and gas exploration and production in Mozambique, South Africa, Canada, and Gabon. The company also markets and sells liquid fuels, pipeline gas, and electricity; and develops, implements, and manages international gas-to-liquids processes. In addition, it produces and markets polyethylene, polypropylene, polyvinyl chloride, ketones, alcohols, acrylates, phenolics, ammonium nitrate base products, and sulphur dioxide, as well mining reagents for use in various applications, such as aerosols, cosmetics, fragrances, packaging, paints, adhesives, pharmaceuticals,plastics, mining, pulp and paper, steel, textiles, water treatment and purification, agricultural fertilizers, and chemicals. Further, the company markets organic and inorganic commodity and specialty chemicals comprising organics, inorganics, wax, phenolic, carbon, ammonia, and specialty gases; and offers engineering services. Sasol Limited was founded in 1950 and is headquartered in Johannesburg, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 275,111,000 -5.03% | 289,696,000 6.21% | 272,746,000 35.08% | |||||||
Cost of revenue | 199,318,000 | 177,843,000 | 145,998,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 75,793,000 | 111,853,000 | 126,748,000 | |||||||
NOPBT Margin | 27.55% | 38.61% | 46.47% | |||||||
Operating Taxes | 9,739,000 | 5,181,000 | 13,869,000 | |||||||
Tax Rate | 12.85% | 4.63% | 10.94% | |||||||
NOPAT | 66,054,000 | 106,672,000 | 112,879,000 | |||||||
Net income | (44,271,000) -603.14% | 8,799,000 -77.41% | 38,956,000 331.31% | |||||||
Dividends | (7,633,000) | (13,754,000) | (49,000) | |||||||
Dividend yield | 158.46% | 167.85% | 0.33% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,069,000 | 24,357,000 | 22,589,000 | |||||||
Long-term debt | 148,523,000 | 127,329,000 | 112,800,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 31,972,000 | 12,623,000 | 37,810,000 | |||||||
Net debt | 87,758,000 | 80,792,000 | 77,118,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 37,384,000 | 49,176,000 | 40,299,000 | |||||||
CAPEX | (30,074,000) | (30,726,000) | (23,142,000) | |||||||
Cash from investing activities | (30,657,000) | (28,234,000) | (15,077,000) | |||||||
Cash from financing activities | (14,599,000) | (12,566,000) | (15,002,000) | |||||||
FCF | 118,871,000 | 101,584,000 | 92,114,000 | |||||||
Balance | ||||||||||
Cash | 47,556,000 | 53,926,000 | 43,140,000 | |||||||
Long term investments | 17,278,000 | 16,968,000 | 15,131,000 | |||||||
Excess cash | 51,078,450 | 56,409,200 | 44,633,700 | |||||||
Stockholders' equity | 146,381,000 | 201,524,000 | 193,197,000 | |||||||
Invested Capital | 263,475,550 | 310,736,800 | 305,728,300 | |||||||
ROIC | 23.01% | 34.61% | 38.87% | |||||||
ROCE | 24.10% | 30.47% | 36.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 633,000 | 661,900 | 634,900 | |||||||
Price | 7.61 -38.53% | 12.38 -46.31% | 23.06 50.42% | |||||||
Market cap | 4,817,130 -41.21% | 8,194,322 -44.03% | 14,640,794 52.13% | |||||||
EV | 96,997,130 | 93,606,322 | 96,332,794 | |||||||
EBITDA | 91,485,000 | 129,243,000 | 140,821,000 | |||||||
EV/EBITDA | 1.06 | 0.72 | 0.68 | |||||||
Interest | 10,266,000 | |||||||||
Interest/NOPBT | 13.54% |