XNYSSPNTpB
Market cap2.26bUSD
Dec 26, Last price
25.35USD
1D
0.51%
1Q
0.71%
IPO
-5.67%
Name
Siriuspoint Ltd
Profile
SiriusPoint Ltd. provides multi-line insurance and reinsurance products and services worldwide. The company operates through two segments, Reinsurance, and Insurance & Services. The Reinsurance segment provides coverage to various product lines, which includes aviation and space, casualty, contingency, credit and bond, marine and energy, mortgage, and property to insurance and reinsurance companies, government entities, and other risk bearing vehicles. The Insurance & Services segment offers coverage to various product lines comprising accident and health, environmental, workers' compensation, and other lines of business, including a cross section of property and casualty lines. The company was formerly known as Third Point Reinsurance Ltd. and changed its name to SiriusPoint Ltd. in February 2021. SiriusPoint Ltd. was incorporated in 2011 and is headquartered in Pembroke, Bermuda.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,737,300 4,047.42% | 66,000 -97.03% | 2,224,700 151.50% | |||||||
Cost of revenue | 228,200 | 282,800 | 207,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,509,100 | (216,800) | 2,016,900 | |||||||
NOPBT Margin | 91.66% | 90.66% | ||||||||
Operating Taxes | (45,000) | (36,700) | (10,700) | |||||||
Tax Rate | ||||||||||
NOPAT | 2,554,100 | (180,100) | 2,027,600 | |||||||
Net income | 354,800 -191.92% | (386,000) -764.37% | 58,100 -59.60% | |||||||
Dividends | (16,000) | (16,000) | (12,200) | |||||||
Dividend yield | 0.81% | 1.69% | 1.00% | |||||||
Proceeds from repurchase of equity | 16,300 | (12,100) | 50,300 | |||||||
BB yield | -0.83% | 1.28% | -4.12% | |||||||
Debt | ||||||||||
Debt current | 18,000 | |||||||||
Long-term debt | 829,600 | 808,300 | 849,200 | |||||||
Deferred revenue | 27,900 | 600 | ||||||||
Other long-term liabilities | 9,430,200 | 7,849,300 | (912,700) | |||||||
Net debt | (5,488,400) | (8,775,600) | (5,300,200) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 581,300 | 293,300 | 1,600 | |||||||
CAPEX | (800) | |||||||||
Cash from investing activities | (332,200) | (1,304,300) | 208,600 | |||||||
Cash from financing activities | (61,500) | (23,700) | 24,300 | |||||||
FCF | 3,243,300 | 6,366,500 | (4,680,879) | |||||||
Balance | ||||||||||
Cash | 969,200 | 4,325,400 | 2,075,600 | |||||||
Long term investments | 5,348,800 | 5,276,500 | 4,073,800 | |||||||
Excess cash | 6,181,135 | 9,598,600 | 6,038,165 | |||||||
Stockholders' equity | 837,600 | 441,300 | 880,600 | |||||||
Invested Capital | 11,965,200 | 10,286,600 | 9,642,300 | |||||||
ROIC | 22.96% | 32.32% | ||||||||
ROCE | 19.49% | 18.99% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 169,607 | 160,229 | 150,156 | |||||||
Price | 11.60 96.61% | 5.90 -27.43% | 8.13 -14.60% | |||||||
Market cap | 1,967,445 108.12% | 945,349 -22.56% | 1,220,772 37.95% | |||||||
EV | (3,304,255) | (7,622,351) | (3,879,828) | |||||||
EBITDA | 2,520,200 | (202,900) | 2,028,900 | |||||||
EV/EBITDA | 37.57 | |||||||||
Interest | 64,100 | 38,600 | 34,000 | |||||||
Interest/NOPBT | 2.55% | 1.69% |