Loading...
XNYSSPG
Market cap56bUSD
Dec 24, Last price  
173.35USD
1D
1.15%
1Q
2.51%
Jan 2017
-2.43%
Name

Simon Property Group Inc

Chart & Performance

D1W1MN
XNYS:SPG chart
P/E
24.77
P/S
9.99
EPS
7.00
Div Yield, %
4.31%
Shrs. gr., 5y
1.09%
Rev. gr., 5y
0.00%
Revenues
5.66b
+6.94%
2,641,751,0003,166,853,0003,332,154,0003,650,799,0003,783,155,0003,775,216,0003,957,630,0004,306,432,0004,880,084,0005,170,138,0004,870,818,0005,266,103,0005,435,229,0005,538,640,0005,657,919,0005,755,189,0004,607,503,0005,116,789,0005,291,447,0005,658,836,000
Net income
2.28b
+6.71%
342,993,000475,749,000563,840,000491,239,000463,636,000309,407,000617,038,0001,024,799,0001,434,496,0001,319,641,0001,408,588,0001,827,720,0001,838,896,0001,947,962,0002,440,058,0002,101,584,0001,112,564,0002,249,631,0002,139,535,0002,283,126,000
CFO
3.93b
+4.36%
1,082,858,0001,172,861,0001,273,367,0001,455,745,0001,606,233,0001,720,520,0001,755,210,0002,005,887,0002,513,072,0002,700,996,0002,730,420,0003,024,685,0003,372,694,0003,593,788,0003,750,796,0003,807,831,0002,326,698,0003,637,402,0003,766,604,0003,930,793,000
Dividend
Sep 09, 20242.05 USD/sh
Earnings
Feb 03, 2025

Profile

Simon is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across North America, Europe and Asia provide community gathering places for millions of people every day and generate billions in annual sales.
URL
https://www.simon.com/
IPO date
Dec 14, 1993
Employees
2,500
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,658,836
6.94%
5,291,447
3.41%
5,116,789
11.05%
Cost of revenue
1,096,988
1,143,718
1,115,706
Unusual Expense (Income)
NOPBT
4,561,848
4,147,729
4,001,083
NOPBT Margin
80.61%
78.39%
78.20%
Operating Taxes
81,874
83,512
157,199
Tax Rate
1.79%
2.01%
3.93%
NOPAT
4,479,974
4,064,217
3,843,884
Net income
2,283,126
6.71%
2,139,535
-4.89%
2,249,631
102.20%
Dividends
(2,439,233)
(2,264,007)
(2,351,764)
Dividend yield
5.23%
5.88%
4.48%
Proceeds from repurchase of equity
(518,288)
(187,175)
335,803
BB yield
1.11%
0.49%
-0.64%
Debt
Debt current
2,979,987
497,953
500,000
Long-term debt
24,083,753
25,956,192
26,334,884
Deferred revenue
(278,300)
(259,300)
Other long-term liabilities
3,601,588
535,736
540,912
Net debt
16,358,674
17,685,797
18,258,528
Cash flow
Cash from operating activities
3,930,793
3,766,604
3,637,402
CAPEX
(793,283)
(650,024)
(527,935)
Cash from investing activities
(1,363,181)
(626,564)
(552,764)
Cash from financing activities
(2,020,249)
(3,052,348)
(3,562,315)
FCF
2,352,638
4,259,072
3,607,248
Balance
Cash
2,168,991
621,628
533,936
Long term investments
8,536,075
8,146,720
8,042,420
Excess cash
10,422,124
8,503,776
8,320,517
Stockholders' equity
(5,562,460)
(5,365,011)
(4,927,824)
Invested Capital
36,295,576
35,402,530
35,938,114
ROIC
12.50%
11.39%
10.48%
ROCE
14.84%
13.68%
12.80%
EV
Common stock shares outstanding
326,807
327,817
328,587
Price
142.64
21.42%
117.48
-26.47%
159.77
87.35%
Market cap
46,615,797
21.04%
38,511,905
-26.64%
52,498,367
99.39%
EV
63,680,341
56,924,504
71,837,931
EBITDA
5,823,955
5,439,842
5,326,978
EV/EBITDA
10.93
10.46
13.49
Interest
854,648
762,848
795,712
Interest/NOPBT
18.73%
18.39%
19.89%