Loading...
XNYSSOJE
Market cap90bUSD
Dec 23, Last price  
18.97USD
1D
-0.52%
1Q
-14.09%
Name

Southern Co

Chart & Performance

D1W1MN
XNYS:SOJE chart
P/E
5.23
P/S
0.82
EPS
3.63
Div Yield, %
14.60%
Shrs. gr., 5y
1.21%
Rev. gr., 5y
1.45%
Revenues
25.25b
-13.75%
11,902,000,00013,554,000,00014,356,000,00015,353,000,00017,127,000,00015,743,000,00017,456,000,00017,657,000,00016,537,000,00017,087,000,00018,499,000,00017,527,000,00019,896,000,00023,031,000,00023,495,000,00021,419,000,00020,375,000,00023,113,000,00029,279,000,00025,253,000,000
Net income
3.98b
+12.48%
1,532,000,0001,591,000,0001,573,000,0001,734,000,0001,807,000,0001,708,000,0002,040,000,0002,268,000,0002,415,000,0001,710,000,0002,031,000,0002,421,000,0002,493,000,000880,000,0002,242,000,0004,754,000,0003,134,000,0002,408,000,0003,535,000,0003,976,000,000
CFO
7.55b
+19.85%
2,692,000,0002,530,000,0002,820,000,0003,395,000,0003,398,000,0003,263,000,0003,991,000,0005,903,000,0004,898,000,0006,097,000,0005,815,000,0006,274,000,0004,894,000,0006,395,000,0006,945,000,0005,781,000,0006,696,000,0006,169,000,0006,302,000,0007,553,000,000
Earnings
Feb 13, 2025

Profile

The Southern Co. is a holding company. The company is headquartered in Atlanta, Georgia and currently employs 29,192 full-time employees. The firm owns all of the stock of the traditional electric operating companies and the parent entities of Southern Power Company (Southern Power) and Southern Company Gas, and owns other direct and indirect subsidiaries. The firm's segments include Gas distribution operations, Gas marketing services, Wholesale gas services, Gas midstream operations and All other. The Gas distribution operations segment includes natural gas local distribution utilities that construct, manage, and maintain intrastate natural gas pipelines and gas distribution facilities in seven states. The Gas marketing services segment provides natural gas commodity and related services to customers markets that provide for customer choice. The Wholesale gas services segment engages in natural gas storage and gas pipeline arbitrage. The Gas midstream operations consist primarily of gas pipeline investments, with storage and fuels.
URL
https://www.southerncompany.com/
IPO date
Sep 30, 1949
Employees
27,423
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,253,000
-13.75%
29,279,000
26.68%
23,113,000
13.44%
Cost of revenue
13,545,000
18,458,000
13,052,000
Unusual Expense (Income)
NOPBT
11,708,000
10,821,000
10,061,000
NOPBT Margin
46.36%
36.96%
43.53%
Operating Taxes
496,000
795,000
267,000
Tax Rate
4.24%
7.35%
2.65%
NOPAT
11,212,000
10,026,000
9,794,000
Net income
3,976,000
12.48%
3,535,000
46.80%
2,408,000
-23.17%
Dividends
(3,035,000)
(2,907,000)
(2,777,000)
Dividend yield
3.94%
3.77%
3.79%
Proceeds from repurchase of equity
36,000
1,510,000
73,000
BB yield
-0.05%
-1.96%
-0.10%
Debt
Debt current
4,973,000
7,091,000
3,847,000
Long-term debt
60,007,000
53,629,000
53,376,000
Deferred revenue
287,000
13,841,000
Other long-term liabilities
18,778,000
15,187,000
2,104,000
Net debt
60,440,000
55,215,000
51,601,000
Cash flow
Cash from operating activities
7,553,000
6,302,000
6,169,000
CAPEX
(9,095,000)
(7,923,000)
(7,240,000)
Cash from investing activities
(9,668,000)
(8,430,000)
(7,353,000)
Cash from financing activities
999,000
2,336,000
1,945,000
FCF
3,916,000
6,785,000
6,722,000
Balance
Cash
748,000
1,917,000
1,798,000
Long term investments
3,792,000
3,588,000
3,824,000
Excess cash
3,277,350
4,041,050
4,466,350
Stockholders' equity
21,509,000
20,912,000
20,663,000
Invested Capital
114,502,650
103,988,950
98,823,650
ROIC
10.26%
9.89%
10.13%
ROCE
8.95%
8.63%
8.40%
EV
Common stock shares outstanding
1,098,000
1,081,000
1,068,000
Price
70.12
-1.81%
71.41
4.13%
68.58
11.64%
Market cap
76,991,760
-0.26%
77,194,210
5.39%
73,243,440
8.49%
EV
141,212,760
136,533,210
129,537,440
EBITDA
16,694,000
14,885,000
14,034,000
EV/EBITDA
8.46
9.17
9.23
Interest
2,446,000
2,022,000
1,837,000
Interest/NOPBT
20.89%
18.69%
18.26%