Loading...
XNYS
SOJD
Market cap97bUSD
Apr 04, Last price  
20.90USD
1D
1.55%
1Q
-2.56%
Name

Southern Co

Chart & Performance

D1W1MN
P/E
5.21
P/S
0.86
EPS
4.01
Div Yield, %
5.92%
Shrs. gr., 5y
0.89%
Rev. gr., 5y
4.53%
Revenues
26.72b
+5.83%
13,554,000,00014,356,000,00015,353,000,00017,127,000,00015,743,000,00017,456,000,00017,657,000,00016,537,000,00017,087,000,00018,499,000,00017,527,000,00019,896,000,00023,031,000,00023,495,000,00021,419,000,00020,375,000,00023,113,000,00029,279,000,00025,253,000,00026,724,000,000
Net income
4.40b
+10.69%
1,591,000,0001,573,000,0001,734,000,0001,807,000,0001,708,000,0002,040,000,0002,268,000,0002,415,000,0001,710,000,0002,031,000,0002,421,000,0002,493,000,000880,000,0002,242,000,0004,754,000,0003,134,000,0002,408,000,0003,535,000,0003,976,000,0004,401,000,000
CFO
9.79b
+29.59%
2,530,000,0002,820,000,0003,395,000,0003,398,000,0003,263,000,0003,991,000,0005,903,000,0004,898,000,0006,097,000,0005,815,000,0006,274,000,0004,894,000,0006,395,000,0006,945,000,0005,781,000,0006,696,000,0006,169,000,0006,302,000,0007,553,000,0009,788,000,000
Dividend
Oct 29, 20240.30938 USD/sh
Earnings
Apr 30, 2025

Profile

The Southern Co. is a holding company. The company is headquartered in Atlanta, Georgia and currently employs 29,192 full-time employees. The firm owns all of the stock of the traditional electric operating companies and the parent entities of Southern Power Company (Southern Power) and Southern Company Gas, and owns other direct and indirect subsidiaries. The firm's segments include Gas distribution operations, Gas marketing services, Wholesale gas services, Gas midstream operations and All other. The Gas distribution operations segment includes natural gas local distribution utilities that construct, manage, and maintain intrastate natural gas pipelines and gas distribution facilities in seven states. The Gas marketing services segment provides natural gas commodity and related services to customers markets that provide for customer choice. The Wholesale gas services segment engages in natural gas storage and gas pipeline arbitrage. The Gas midstream operations consist primarily of gas pipeline investments, with storage and fuels.
URL
https://www.southerncompany.com/
IPO date
Sep 30, 1949
Employees
27,423
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
26,724,000
5.83%
25,253,000
-13.75%
29,279,000
26.68%
Cost of revenue
6,175,000
13,545,000
18,458,000
Unusual Expense (Income)
NOPBT
20,549,000
11,708,000
10,821,000
NOPBT Margin
76.89%
46.36%
36.96%
Operating Taxes
969,000
496,000
795,000
Tax Rate
4.72%
4.24%
7.35%
NOPAT
19,580,000
11,212,000
10,026,000
Net income
4,401,000
10.69%
3,976,000
12.48%
3,535,000
46.80%
Dividends
(2,954,000)
(3,035,000)
(2,907,000)
Dividend yield
3.26%
3.94%
3.77%
Proceeds from repurchase of equity
143,000
36,000
1,510,000
BB yield
-0.16%
-0.05%
-1.96%
Debt
Debt current
1,538,000
4,973,000
7,091,000
Long-term debt
61,474,000
60,007,000
53,629,000
Deferred revenue
287,000
Other long-term liabilities
20,762,000
18,778,000
15,187,000
Net debt
57,905,000
60,440,000
55,215,000
Cash flow
Cash from operating activities
9,788,000
7,553,000
6,302,000
CAPEX
(9,095,000)
(7,923,000)
Cash from investing activities
(9,400,000)
(9,668,000)
(8,430,000)
Cash from financing activities
(208,000)
999,000
2,336,000
FCF
20,540,000
3,916,000
6,785,000
Balance
Cash
1,070,000
748,000
1,917,000
Long term investments
4,037,000
3,792,000
3,588,000
Excess cash
3,770,800
3,277,350
4,041,050
Stockholders' equity
22,584,000
21,509,000
20,912,000
Invested Capital
115,224,200
114,502,650
103,988,950
ROIC
17.05%
10.26%
9.89%
ROCE
15.72%
8.95%
8.63%
EV
Common stock shares outstanding
1,102,000
1,098,000
1,081,000
Price
82.32
17.40%
70.12
-1.81%
71.41
4.13%
Market cap
90,716,640
17.83%
76,991,760
-0.26%
77,194,210
5.39%
EV
152,087,640
141,212,760
136,533,210
EBITDA
25,815,000
16,694,000
14,885,000
EV/EBITDA
5.89
8.46
9.17
Interest
2,743,000
2,446,000
2,022,000
Interest/NOPBT
13.35%
20.89%
18.69%