XNYSSOC
Market cap2.03bUSD
Jan 10, Last price
22.76USD
1D
0.00%
1Q
10.92%
IPO
83.40%
Name
Flame Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-32m
L+1,142.04%
CFO
-4m
L+124.19%
Profile
Flame Acquisition Corp. does not have significant operations. The focuses on effecting into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to identify, acquire, and operate a business in the energy industry primarily upstream exploration and production sector, and midstream sector and companies. The company was incorporated in 2020 and is based in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | ||||
Unusual Expense (Income) | ||||
NOPBT | ||||
NOPBT Margin | ||||
Operating Taxes | 914 | 757 | ||
Tax Rate | ||||
NOPAT | (914) | (757) | ||
Net income | (32,181) 1,142.04% | (2,591) -160.63% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (230,129) | |||
BB yield | ||||
| Debt | ||||
Debt current | 7,510 | 1,780 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 39,214 | 12,149 | ||
Net debt | 7,242 | (289,039) | ||
| Cash flow | ||||
Cash from operating activities | (3,844) | (1,714) | ||
CAPEX | ||||
Cash from investing activities | 231,575 | 787 | ||
Cash from financing activities | (227,564) | 705 | ||
FCF | 908 | 4,257 | ||
| Balance | ||||
Cash | 268 | 100 | ||
Long term investments | 290,718 | |||
Excess cash | 268 | 290,819 | ||
Stockholders' equity | 7,937 | 272,022 | ||
Invested Capital | 54,393 | 13,599 | ||
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 18,058 | 35,938 | ||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | ||||
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT | ||||