XNYSSNDR
Market cap5.11bUSD
Jan 08, Last price
29.17USD
1D
-0.27%
1Q
7.84%
IPO
53.53%
Name
Schneider National Inc
Chart & Performance
Profile
Schneider National, Inc., together with its subsidiaries, provides surface transportation and logistics solutions in the United States, Canada, and Mexico. The company operates through three segments: Truckload, Intermodal, and Logistics. The Truckload segment offers standard long-haul and regional shipping services primarily through dry van, bulk, temperature-controlled, and flat-bed equipment, as well as cross dock and customized solutions for time-sensitive loads. The Intermodal segment provides door-to-door container on flat car services, including rail and dray transportation through company-owned containers, chassis, and trucks. The Logistics segment offers freight brokerage, supply chain, and import/export services; value-added services to manage and move its customers' freight; and transloading and warehousing services. It also leases equipment, such as trucks to owner-operators; and provides insurance for the company drivers and owner-operators. Schneider National, Inc. was founded in 1935 and is headquartered in Green Bay, Wisconsin.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,498,900 -16.74% | 6,604,400 17.75% | |||||||
Cost of revenue | 5,202,500 | 6,004,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 296,400 | 600,400 | |||||||
NOPBT Margin | 5.39% | 9.09% | |||||||
Operating Taxes | 67,600 | 146,200 | |||||||
Tax Rate | 22.81% | 24.35% | |||||||
NOPAT | 228,800 | 454,200 | |||||||
Net income | 238,500 -47.90% | 457,800 12.93% | |||||||
Dividends | (63,600) | (55,700) | |||||||
Dividend yield | 1.40% | 1.33% | |||||||
Proceeds from repurchase of equity | (66,900) | ||||||||
BB yield | 1.48% | ||||||||
Debt | |||||||||
Debt current | 104,500 | 73,300 | |||||||
Long-term debt | 328,000 | 148,600 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 731,400 | 164,100 | |||||||
Net debt | 272,900 | (326,900) | |||||||
Cash flow | |||||||||
Cash from operating activities | 680,000 | 856,400 | |||||||
CAPEX | (807,600) | (693,600) | |||||||
Cash from investing activities | (907,600) | (598,800) | |||||||
Cash from financing activities | (55,700) | (116,700) | |||||||
FCF | (68,500) | 173,500 | |||||||
Balance | |||||||||
Cash | 159,600 | 385,700 | |||||||
Long term investments | 163,100 | ||||||||
Excess cash | 218,580 | ||||||||
Stockholders' equity | 1,428,500 | 1,252,800 | |||||||
Invested Capital | 4,055,500 | 2,997,820 | |||||||
ROIC | 6.49% | 15.51% | |||||||
ROCE | 7.31% | 15.99% | |||||||
EV | |||||||||
Common stock shares outstanding | 178,200 | 178,800 | |||||||
Price | 25.45 8.76% | 23.40 -13.04% | |||||||
Market cap | 4,535,190 8.40% | 4,183,920 -12.70% | |||||||
EV | 4,808,090 | 3,857,020 | |||||||
EBITDA | 678,900 | 950,400 | |||||||
EV/EBITDA | 7.08 | 4.06 | |||||||
Interest | 14,200 | 9,600 | |||||||
Interest/NOPBT | 4.79% | 1.60% |