XNYSSNDA
Market cap436mUSD
Dec 27, Last price
22.91USD
1D
-1.21%
1Q
-13.64%
Jan 2017
42.74%
Name
Sonida Senior Living Inc
Chart & Performance
Profile
Capital Senior Living Corporation develops, owns, operates, and manages senior housing communities in the United States. The company provides independent living services, which include daily meals, transportation, social and recreational activities, laundry, housekeeping, and 24-hour staffing; and access to health screenings, periodic special services, and dietary and similar programs, as well as exercise and fitness classes. It also offers assisted living services consist of personal care services, such as assistance with activities of daily living, including ambulation, bathing, dressing, eating, grooming, personal hygiene, and monitoring or assistance with medications; support services, including meals, assistance with social and recreational activities, laundry, general housekeeping, maintenance, and transportation services; and supplemental services, which include extra transportation, personal maintenance, and extra laundry, as well as special care services for residents with various forms of dementia. In addition, the company provides memory care services; and home care services through third-party providers. As of December 31, 2019, it operated 126 senior housing communities in 23 states with an aggregate capacity of approximately 16,000 residents, including 80 owned and 46 leased senior housing communities. Capital Senior Living Corporation was founded in 1990 and is headquartered in Dallas, Texas.
IPO date
Oct 31, 1997
Employees
2,420
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 255,322 7.08% | 238,433 1.58% | 234,718 -38.85% | |||||||
Cost of revenue | 53,297 | 229,292 | 230,499 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 202,025 | 9,141 | 4,219 | |||||||
NOPBT Margin | 79.13% | 3.83% | 1.80% | |||||||
Operating Taxes | 253 | 86 | 583 | |||||||
Tax Rate | 0.13% | 0.94% | 13.82% | |||||||
NOPAT | 201,772 | 9,055 | 3,636 | |||||||
Net income | (21,107) -61.20% | (54,401) -143.31% | 125,607 -142.53% | |||||||
Dividends | (2,987) | (718) | ||||||||
Dividend yield | 3.76% | 0.91% | ||||||||
Proceeds from repurchase of equity | 10,000 | 154,788 | ||||||||
BB yield | -15.25% | -195.93% | ||||||||
Debt | ||||||||||
Debt current | 42,323 | 46,029 | 70,047 | |||||||
Long-term debt | 635,641 | 668,552 | 614,196 | |||||||
Deferred revenue | 3,419 | 3,162 | ||||||||
Other long-term liabilities | 49 | 113 | 41,250 | |||||||
Net debt | 673,882 | 697,557 | 605,552 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,683 | (2,578) | (28,266) | |||||||
CAPEX | (17,938) | (24,562) | (10,443) | |||||||
Cash from investing activities | (16,562) | (36,904) | (10,443) | |||||||
Cash from financing activities | (7,113) | (22,652) | 99,415 | |||||||
FCF | 242,989 | 19,499 | 13,318 | |||||||
Balance | ||||||||||
Cash | 4,082 | 16,913 | 78,691 | |||||||
Long term investments | 111 | |||||||||
Excess cash | 5,102 | 66,955 | ||||||||
Stockholders' equity | (369,541) | 226,073 | 257,513 | |||||||
Invested Capital | 932,463 | 604,358 | 613,725 | |||||||
ROIC | 26.26% | 1.49% | 0.58% | |||||||
ROCE | 35.89% | 1.51% | 0.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,786 | 6,359 | 2,773 | |||||||
Price | 9.66 -22.72% | 12.50 -56.12% | 28.49 130.88% | |||||||
Market cap | 65,553 -17.53% | 79,488 0.61% | 79,003 192.33% | |||||||
EV | 787,977 | 1,458,272 | 1,325,909 | |||||||
EBITDA | 241,913 | 47,589 | 42,089 | |||||||
EV/EBITDA | 3.26 | 30.64 | 31.50 | |||||||
Interest | 36,118 | 33,025 | 37,234 | |||||||
Interest/NOPBT | 17.88% | 361.28% | 882.53% |