XNYS
SMR
Market cap4.03bUSD
May 23, Last price
30.25USD
1D
19.47%
1Q
58.88%
IPO
204.02%
Name
Nuscale Power Corp
Chart & Performance
P/E
—
P/S
108.92
EPS
—
Div Yield, %
—
Shrs. gr., 5y
16.41%
Rev. gr., 5y
150.84%
Revenues
37m
+62.41%
Net income
-137m
L+134.10%
CFO
-109m
L-40.70%
Earnings
Aug 06, 2025
Profile
NuScale Power Corporation develops and sells modular light water reactor nuclear power plants to supply energy for electrical generation, district heating, desalination, hydrogen production, and other process heat applications. It offers NuScale Power Module, a water reactor that can generate 77 megawatts of electricity (MWe); The VOYGR-12 power plant that can generate 924 MWe; and four-module VOYGR-4 and six-module VOYGR-6 plants, as well as other configurations based on customer needs. NuScale Power Corporation was founded in 2007 and is headquartered in Portland, Oregon. NuScale Power Corporation operates as a subsidiary of Fluor Enterprises, Inc.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 37,045 62.41% | 22,810 93.24% | 11,804 312.44% | |||
Cost of revenue | 127,655 | 240,415 | 193,790 | |||
Unusual Expense (Income) | ||||||
NOPBT | (90,610) | (217,605) | (181,986) | |||
NOPBT Margin | ||||||
Operating Taxes | 1,935 | (115,659) | ||||
Tax Rate | ||||||
NOPAT | (92,545) | (217,605) | (66,327) | |||
Net income | (136,623) 134.10% | (58,362) 125.21% | (25,914) -74.72% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 204,648 | 9,836 | 29,003 | |||
BB yield | -12.24% | -4.07% | -5.57% | |||
| Debt | ||||||
Debt current | 1,495 | 1,568 | ||||
Long-term debt | 1,495 | 4,354 | ||||
Deferred revenue | 898 | 856 | ||||
Other long-term liabilities | 1,831 | 7,164 | 32,135 | |||
Net debt | (441,556) | (117,275) | (288,295) | |||
| Cash flow | ||||||
Cash from operating activities | (108,666) | (183,254) | (148,609) | |||
CAPEX | (44) | (1,725) | (2,332) | |||
Cash from investing activities | (39,849) | 48,275 | (52,332) | |||
Cash from financing activities | 429,806 | 16,127 | 368,064 | |||
FCF | (88,281) | (219,520) | (66,137) | |||
| Balance | ||||||
Cash | 441,556 | 120,265 | 267,685 | |||
Long term investments | 26,532 | |||||
Excess cash | 439,704 | 119,124 | 293,627 | |||
Stockholders' equity | (542,625) | (204,550) | (19,661) | |||
Invested Capital | 997,576 | 343,445 | 516,185 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 93,250 | 73,386 | 50,764 | |||
Price | 17.93 444.98% | 3.29 -67.93% | 10.26 2.29% | |||
Market cap | 1,671,970 592.50% | 241,440 -53.64% | 520,837 19.06% | |||
EV | 1,064,839 | 160,046 | 394,950 | |||
EBITDA | (88,768) | (215,048) | (179,288) | |||
EV/EBITDA | ||||||
Interest | 3,938 | |||||
Interest/NOPBT | ||||||