Loading...
XNYSSMG
Market cap3.87bUSD
Jan 10, Last price  
66.38USD
1D
0.57%
1Q
-20.83%
Jan 2017
-29.58%
Name

Scotts Miracle-Gro Co

Chart & Performance

D1W1MN
XNYS:SMG chart
P/E
P/S
1.07
EPS
Div Yield, %
3.97%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
2.40%
Revenues
3.55b
+0.04%
2,369,300,0002,697,100,0002,871,800,0002,981,800,0002,980,700,0003,139,900,0002,835,700,0002,826,100,0002,816,500,0002,841,300,0003,016,500,0002,836,100,0002,642,100,0002,663,400,0003,156,000,0004,131,600,0004,925,000,0003,924,100,0003,551,300,0003,552,700,000
Net income
-35m
L-90.82%
100,600,000132,700,000113,400,000-10,900,000153,300,000204,100,000167,900,000106,500,000161,100,000166,500,000159,800,000320,300,000218,300,00063,700,000460,700,000387,400,000512,500,000-437,500,000-380,100,000-34,900,000
CFO
668m
+25.71%
226,700,000182,400,000246,600,000200,900,000264,600,000295,900,000122,100,000153,400,000342,000,000240,900,000246,900,000237,400,000354,000,000342,500,000226,800,000558,000,000271,500,000-129,000,000531,000,000667,500,000
Dividend
Aug 23, 20240.66 USD/sh
Earnings
Feb 05, 2025

Profile

The Scotts Miracle-Gro Company engages in the manufacture, marketing, and sale of products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally. The company operates through three segments: U.S. Consumer, Hawthorne, and Other. It provides lawn care products comprising lawn fertilizers, grass seed products, spreaders, other durable products, and outdoor cleaners, as well as lawn-related weed, pest, and disease control products; gardening and landscape products include water-soluble and continuous-release plant foods, potting mixes and garden soils, mulch and decorative groundcover products, plant-related pest and disease control products, organic garden products, and lives goods and seeding solutions. The company also offers hydroponic products that help users to grow plants, flowers, and vegetables using little or no soil; lighting systems and components for use in hydroponic and indoor gardening applications; insect, rodent, and weed control products for home areas; and non-selective weed killer products. It sells its products under the Scotts, Turf Builder, EZ Seed, PatchMaster, Thick'R Lawn, GrubEx, EdgeGuard, Handy Green II, Miracle-Gro, LiquaFeed, Osmocote, Shake ‘N Feed, Hyponex, Earthgro, SuperSoil, Fafard, Nature Scapes, Ortho, Miracle-Gro Performance Organics, Miracle-Gro Organic Choice, Whitney Farms, EcoScraps, Mother Earth, Botanicare, Hydroponics, Vermicrop, Gavita, Agrolux, Can-Filters, Sun System, Gro Pro, Hurricane, AeroGarden, Titan, Tomcat, Ortho Weed B Gon, Roundup, Groundclear, and Alchemist brands. The company serves home centers, mass merchandisers, warehouse clubs, large hardware chains, independent hardware stores, nurseries, garden centers, e-commerce platforms, and food and drug stores, as well as indoor gardening and hydroponic distributors, retailers, and growers. The Scotts Miracle-Gro Company was founded in 1868 and is headquartered in Marysville, Ohio.
IPO date
Dec 29, 1995
Employees
6,100
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
3,552,700
0.04%
3,551,300
-9.50%
3,924,100
-20.32%
Cost of revenue
3,212,700
3,422,700
3,633,200
Unusual Expense (Income)
NOPBT
340,000
128,600
290,900
NOPBT Margin
9.57%
3.62%
7.41%
Operating Taxes
11,300
(73,200)
(120,600)
Tax Rate
3.32%
NOPAT
328,700
201,800
411,500
Net income
(34,900)
-90.82%
(380,100)
-13.12%
(437,500)
-185.37%
Dividends
(151,300)
(149,100)
(166,200)
Dividend yield
3.07%
5.15%
7.00%
Proceeds from repurchase of equity
(1,300)
(9,300)
(254,600)
BB yield
0.03%
0.32%
10.73%
Debt
Debt current
52,600
128,700
144,300
Long-term debt
2,465,300
3,074,000
3,125,600
Deferred revenue
(1,100)
Other long-term liabilities
338,000
128,700
350,500
Net debt
2,446,300
3,078,900
2,989,300
Cash flow
Cash from operating activities
667,500
531,000
(129,000)
CAPEX
(84,000)
(92,800)
(113,500)
Cash from investing activities
(100,400)
(65,700)
(283,200)
Cash from financing activities
(527,900)
(520,100)
255,300
FCF
851,100
603,400
(30,300)
Balance
Cash
71,600
31,900
86,800
Long term investments
91,900
193,800
Excess cash
84,395
Stockholders' equity
731,200
1,239,500
Invested Capital
2,174,200
2,767,600
3,354,905
ROIC
13.30%
6.59%
12.12%
ROCE
15.64%
4.64%
8.44%
EV
Common stock shares outstanding
56,800
56,000
55,500
Price
86.70
67.76%
51.68
20.89%
42.75
-70.79%
Market cap
4,924,560
70.16%
2,894,080
21.98%
2,372,625
-71.66%
EV
7,370,860
5,972,980
5,361,925
EBITDA
420,600
221,100
396,100
EV/EBITDA
17.52
27.01
13.54
Interest
158,800
178,100
118,100
Interest/NOPBT
46.71%
138.49%
40.60%