Loading...
XNYS
SM
Market cap3.17bUSD
Jul 09, Last price  
27.72USD
1D
-0.40%
1Q
30.51%
Jan 2017
-19.61%
Name

SM Energy Co

Chart & Performance

D1W1MN
P/E
4.12
P/S
1.19
EPS
6.73
Div Yield, %
2.67%
Shrs. gr., 5y
0.53%
Rev. gr., 5y
10.94%
Revenues
2.67b
+12.53%
739,590,000787,701,000990,094,0001,301,301,000832,201,0001,092,834,0001,603,318,0001,528,254,0002,267,177,0002,521,661,0001,513,934,0001,180,376,0001,260,404,0001,640,155,0001,589,243,0001,126,582,0002,597,915,0003,345,906,0002,373,886,0002,671,285,000
Net income
770m
-5.82%
151,936,000190,015,000189,712,00091,553,000-99,370,000196,837,000215,416,000-54,249,000170,935,000666,051,000-447,710,000-757,744,000-160,843,000508,407,000-187,001,000-764,614,00036,229,0001,111,952,000817,880,000770,293,000
CFO
1.78b
+13.22%
409,379,000467,700,000630,792,000678,221,000436,106,000497,097,000760,532,000921,969,0001,338,514,0001,456,575,000978,352,000552,804,000515,390,000720,629,000823,567,000790,944,0001,159,772,0001,686,406,0001,574,394,0001,782,514,000
Dividend
Oct 25, 20240.2 USD/sh
Earnings
Aug 05, 2025

Profile

SM Energy Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil, natural gas, and natural gas liquids in the state of Texas. As of February 24, 2022, it had 492.0 million barrels of oil equivalent of estimated proved reserves. It also has working interests in 825 gross productive oil wells and 483 gross productive gas wells in the Midland Basin and South Texas. The company was formerly known as St. Mary Land & Exploration Company and changed its name to SM Energy Company in May 2010. SM Energy Company was founded in 1908 and is headquartered in Denver, Colorado.
IPO date
Dec 16, 1992
Employees
539
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,671,285
12.53%
2,373,886
-29.05%
3,345,906
28.79%
Cost of revenue
1,584,620
1,375,087
1,339,250
Unusual Expense (Income)
NOPBT
1,086,665
998,799
2,006,656
NOPBT Margin
40.68%
42.07%
59.97%
Operating Taxes
195,930
96,322
283,818
Tax Rate
18.03%
9.64%
14.14%
NOPAT
890,735
902,477
1,722,838
Net income
770,293
-5.82%
817,880
-26.45%
1,111,952
2,969.23%
Dividends
(85,020)
(71,614)
(19,637)
Dividend yield
1.90%
1.55%
0.45%
Proceeds from repurchase of equity
(82,855)
(225,047)
(54,168)
BB yield
1.85%
4.87%
1.25%
Debt
Debt current
10,114
Long-term debt
2,708,243
1,624,038
1,595,831
Deferred revenue
Other long-term liabilities
295,902
160,734
178,976
Net debt
2,708,243
1,007,874
1,136,482
Cash flow
Cash from operating activities
1,782,514
1,574,394
1,686,406
CAPEX
(1,310,630)
(1,099,342)
(879,934)
Cash from investing activities
(3,407,171)
(1,098,685)
(880,263)
Cash from financing activities
1,008,493
(304,543)
(693,861)
FCF
6,287,955
408,836
1,146,432
Balance
Cash
616,164
444,998
Long term investments
24,465
Excess cash
497,470
302,168
Stockholders' equity
2,735,478
2,050,829
1,305,755
Invested Capital
7,241,402
4,878,800
4,318,780
ROIC
14.70%
19.62%
42.11%
ROCE
13.96%
17.38%
40.94%
EV
Common stock shares outstanding
115,533
119,240
124,084
Price
38.76
0.10%
38.72
11.17%
34.83
18.15%
Market cap
4,478,059
-3.01%
4,616,973
6.83%
4,321,846
18.52%
EV
7,186,302
5,624,847
5,458,328
EBITDA
1,895,970
1,689,280
2,007,260
EV/EBITDA
3.79
3.33
2.72
Interest
140,659
91,630
120,346
Interest/NOPBT
12.94%
9.17%
6.00%