XNYSSLG
Market cap4.63bUSD
Jan 08, Last price
64.54USD
1D
-1.71%
1Q
-4.23%
Jan 2017
-40.02%
Name
SL Green Realty Corp
Chart & Performance
Profile
SL Green Realty Corp., an S&P 500 company and Manhattan's largest office landlord, is a fully integrated real estate investment trust, or REIT, that is focused primarily on acquiring, managing and maximizing value of Manhattan commercial properties. As of December 31, 2020, SL Green held interests in 88 buildings totaling 38.2 million square feet. This included ownership interests in 28.6 million square feet of Manhattan buildings and 8.7 million square feet securing debt and preferred equity investments.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 913,710 10.52% | 826,739 -2.04% | |||||||
Cost of revenue | 478,157 | 339,234 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 435,553 | 487,505 | |||||||
NOPBT Margin | 47.67% | 58.97% | |||||||
Operating Taxes | 89,473 | ||||||||
Tax Rate | 18.35% | ||||||||
NOPAT | 435,553 | 398,032 | |||||||
Net income | (557,304) 236.18% | (165,776) -136.27% | |||||||
Dividends | (230,931) | (262,136) | |||||||
Dividend yield | 7.52% | 12.16% | |||||||
Proceeds from repurchase of equity | (20,251) | (8,544) | |||||||
BB yield | 0.66% | 0.40% | |||||||
Debt | |||||||||
Debt current | 554,752 | 450,000 | |||||||
Long-term debt | 4,769,955 | 7,060,660 | |||||||
Deferred revenue | 395,349 | ||||||||
Other long-term liabilities | 553,793 | 286,683 | |||||||
Net debt | 1,763,235 | 3,482,730 | |||||||
Cash flow | |||||||||
Cash from operating activities | 229,503 | 276,088 | |||||||
CAPEX | (300,770) | ||||||||
Cash from investing activities | 171,345 | 425,805 | |||||||
Cash from financing activities | (449,383) | (654,823) | |||||||
FCF | (4,356,443) | 422,555 | |||||||
Balance | |||||||||
Cash | 231,414 | 214,513 | |||||||
Long term investments | 3,330,058 | 3,813,417 | |||||||
Excess cash | 3,515,786 | 3,986,593 | |||||||
Stockholders' equity | 543,412 | 1,433,155 | |||||||
Invested Capital | 8,662,342 | 10,855,077 | |||||||
ROIC | 4.46% | 4.00% | |||||||
ROCE | 4.73% | 4.10% | |||||||
EV | |||||||||
Common stock shares outstanding | 67,972 | 63,917 | |||||||
Price | 45.17 33.96% | 33.72 -52.97% | |||||||
Market cap | 3,070,295 42.45% | 2,155,281 -56.22% | |||||||
EV | 5,529,624 | 6,369,768 | |||||||
EBITDA | 691,200 | 710,628 | |||||||
EV/EBITDA | 8.00 | 8.96 | |||||||
Interest | 144,951 | 89,473 | |||||||
Interest/NOPBT | 33.28% | 18.35% |