XNYSSLB
Market cap53bUSD
Dec 24, Last price
37.74USD
1D
1.72%
1Q
-9.35%
Jan 2017
-54.85%
Name
Schlumberger NV
Chart & Performance
Profile
Schlumberger Limited provides technology for the energy industry worldwide. The company operates through four divisions: Digital & Integration, Reservoir Performance, Well Construction, and Production Systems. It offers software, information management, and IT infrastructure services; consulting services for reservoir characterization, field development planning, and production enhancement; petro technical data services and training solutions; reservoir interpretation and data processing services; asset performance solutions; open and cased-hole services; exploration and production pressure and flow-rate measurement services; pressure pumping, well stimulation, and coiled tubing equipment for downhole mechanical well intervention, reservoir monitoring, and downhole data acquisition; and integrated production systems. The company also provides mud logging and engineering support services; drilling equipment and services for shipyards, drilling contractors, energy companies, and rental tool companies; land drilling rigs and related services; drilling tools; well cementing products and services; and well planning and drilling, engineering, supervision, logistics, procurement, contracting, and drilling rig management services, as well as supplies engineered drilling fluid systems; and designs, manufactures, and markets roller cone and fixed cutter drill bits. In addition, it offers well completion services and equipment; artificial lift production equipment and optimization services; valves; process systems; and integrated subsea production systems comprising wellheads, subsea trees, manifolds and flowline connectors, control systems, connectors, and services, as well as designs and manufactures onshore and offshore platform wellhead systems and processing solutions. The company was formerly known as Socie´te´ de Prospection E´lectrique. Schlumberger Limited was founded in 1926 and is based in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 33,135,000 17.96% | 28,091,000 22.51% | 22,929,000 -2.85% | |||||||
Cost of revenue | 27,647,000 | 23,940,000 | 20,164,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,488,000 | 4,151,000 | 2,765,000 | |||||||
NOPBT Margin | 16.56% | 14.78% | 12.06% | |||||||
Operating Taxes | 1,007,000 | 779,000 | 446,000 | |||||||
Tax Rate | 18.35% | 18.77% | 16.13% | |||||||
NOPAT | 4,481,000 | 3,372,000 | 2,319,000 | |||||||
Net income | 4,203,000 22.14% | 3,441,000 82.93% | 1,881,000 -117.94% | |||||||
Dividends | (1,317,000) | (848,000) | (699,000) | |||||||
Dividend yield | 1.75% | 1.10% | 1.64% | |||||||
Proceeds from repurchase of equity | (694,000) | 130,000 | 113,000 | |||||||
BB yield | 0.92% | -0.17% | -0.26% | |||||||
Debt | ||||||||||
Debt current | 1,123,000 | 1,632,000 | 909,000 | |||||||
Long-term debt | 11,451,000 | 11,133,000 | 14,100,000 | |||||||
Deferred revenue | 137,000 | |||||||||
Other long-term liabilities | 2,221,000 | 2,473,000 | 2,349,000 | |||||||
Net debt | 4,850,000 | 8,290,000 | 9,826,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,637,000 | 3,720,000 | 4,651,000 | |||||||
CAPEX | (2,092,000) | (1,715,000) | (1,180,000) | |||||||
Cash from investing activities | (2,783,000) | (1,388,000) | (919,000) | |||||||
Cash from financing activities | (2,512,000) | (2,382,000) | (2,824,000) | |||||||
FCF | 2,251,000 | 1,536,000 | 6,277,000 | |||||||
Balance | ||||||||||
Cash | 3,989,000 | 2,894,000 | 3,139,000 | |||||||
Long term investments | 3,735,000 | 1,581,000 | 2,044,000 | |||||||
Excess cash | 6,067,250 | 3,070,450 | 4,036,550 | |||||||
Stockholders' equity | 22,037,000 | 19,005,000 | 17,519,000 | |||||||
Invested Capital | 29,477,750 | 28,615,550 | 27,051,450 | |||||||
ROIC | 15.43% | 12.11% | 8.42% | |||||||
ROCE | 15.38% | 13.08% | 8.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,443,000 | 1,437,000 | 1,427,000 | |||||||
Price | 52.04 -2.66% | 53.46 78.50% | 29.95 37.20% | |||||||
Market cap | 75,093,720 -2.25% | 76,822,020 79.75% | 42,738,650 40.85% | |||||||
EV | 81,113,720 | 85,416,020 | 52,846,650 | |||||||
EBITDA | 7,247,000 | 6,298,000 | 4,885,000 | |||||||
EV/EBITDA | 11.19 | 13.56 | 10.82 | |||||||
Interest | 503,000 | 490,000 | 539,000 | |||||||
Interest/NOPBT | 9.17% | 11.80% | 19.49% |