XNYSSKM
Market cap14bUSD
Dec 20, Last price
21.57USD
1D
-0.92%
1Q
-9.79%
Jan 2017
3.21%
Name
SK Telecom Co Ltd
Chart & Performance
Profile
SK Telecom Co., Ltd. provides wireless telecommunication services in South Korea. The company operates through three segments: Cellular Services, Fixed-Line Telecommunications Services, and Other Businesses. The Cellular Services segment offers wireless voice and data transmission, Internet of Things solutions, platform, cloud, smart factory solutions, subscription, and metaverse platform-based services, as well as sells wireless devices. The Fixed-Line Telecommunications Services segment provides fixed-line telephone services; broadband Internet services; media platform services, such as Internet protocol TV and cable TV; and business communications services. The Other Businesses segment offers television shopping services under the T-commerce brand, as well as portal services. In addition, it provides call center management, base station maintenance, information gathering and consulting, system software development and supply, quantum information and communications, data base and internet website, and digital contents sourcing services; manufactures and sells e-book; sells contents and mastering quality sound album; sells and trades in anti-theft and surveillance devices; and operates information and communications facilities. As of December 31, 2021, the company had 3.6 million fixed-line telephone and 31.9 million wireless subscribers. SK Telecom Company Limited was incorporated in 1984 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 17,608,511,000 1.75% | 17,304,973,000 3.32% | 16,748,585,000 -10.07% | |||||||
Cost of revenue | 5,488,408,000 | 10,989,328,000 | 10,708,017,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,120,103,000 | 6,315,645,000 | 6,040,568,000 | |||||||
NOPBT Margin | 68.83% | 36.50% | 36.07% | |||||||
Operating Taxes | 342,242,000 | 288,321,000 | 446,796,000 | |||||||
Tax Rate | 2.82% | 4.57% | 7.40% | |||||||
NOPAT | 11,777,861,000 | 6,027,324,000 | 5,593,772,000 | |||||||
Net income | 1,076,328,000 17.97% | 912,400,000 -28.24% | 1,271,395,000 -15.49% | |||||||
Dividends | (773,806,000) | (904,020,000) | (1,028,520,000) | |||||||
Dividend yield | 9,238.06% | 11,183.46% | 6,435.47% | |||||||
Proceeds from repurchase of equity | 113,022,000 | 1,132,368,000 | ||||||||
BB yield | -1,349.31% | -7,085.25% | ||||||||
Debt | ||||||||||
Debt current | 1,994,670,000 | 2,497,013,000 | 1,792,890,000 | |||||||
Long-term debt | 10,271,917,000 | 10,369,905,000 | 10,109,542,000 | |||||||
Deferred revenue | 56,917,000 | 61,574,000 | 36,531,000 | |||||||
Other long-term liabilities | 1,745,720,000 | 1,693,337,000 | 2,062,612,000 | |||||||
Net debt | 6,352,392,000 | 7,446,997,000 | 6,603,210,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,947,205,000 | 5,159,317,000 | 5,031,279,000 | |||||||
CAPEX | (3,080,643,000) | (3,046,423,000) | (3,308,439,000) | |||||||
Cash from investing activities | (3,352,905,000) | (2,807,795,000) | (3,486,189,000) | |||||||
Cash from financing activities | (2,020,990,000) | (1,349,882,000) | (2,053,611,000) | |||||||
FCF | 11,614,191,000 | 5,214,753,000 | 6,808,147,000 | |||||||
Balance | ||||||||||
Cash | 1,749,912,000 | 2,119,521,000 | 1,386,418,000 | |||||||
Long term investments | 4,164,283,000 | 3,300,400,000 | 3,912,804,000 | |||||||
Excess cash | 5,033,769,450 | 4,554,672,350 | 4,461,792,750 | |||||||
Stockholders' equity | 24,779,629,000 | 23,722,313,000 | 23,958,864,000 | |||||||
Invested Capital | 19,253,911,550 | 19,524,382,650 | 19,357,928,250 | |||||||
ROIC | 60.74% | 31.00% | 29.33% | |||||||
ROCE | 48.25% | 25.42% | 24.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 217,453 | 218,109 | 332,918 | |||||||
Price | 38.52 3.93% | 37.06 -22.80% | 48.01 8.95% | |||||||
Market cap | 8,376,279 3.62% | 8,083,546 -49.42% | 15,982,054 64.04% | |||||||
EV | 7,200,121,279 | 8,291,956,546 | 7,374,984,054 | |||||||
EBITDA | 15,734,869,000 | 10,070,957,000 | 10,154,962,000 | |||||||
EV/EBITDA | 0.46 | 0.82 | 0.73 | |||||||
Interest | 389,813,000 | 328,307,000 | 279,737,000 | |||||||
Interest/NOPBT | 3.22% | 5.20% | 4.63% |